[SIGN] QoQ Annualized Quarter Result on 30-Sep-2021

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- 31.82%
YoY- 79.58%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 221,820 131,707 168,566 123,444 139,589 139,122 130,966 42.22%
PBT 33,498 13,988 18,996 7,440 10,368 10,464 9,956 125.03%
Tax -5,535 -3,359 -4,939 -282 -3,734 -3,414 -3,416 38.07%
NP 27,963 10,629 14,056 7,158 6,634 7,049 6,540 164.13%
-
NP to SH 25,578 9,951 15,184 11,874 9,008 9,460 7,278 131.68%
-
Tax Rate 16.52% 24.01% 26.00% 3.79% 36.01% 32.63% 34.31% -
Total Cost 193,857 121,078 154,509 116,286 132,955 132,073 124,426 34.50%
-
Net Worth 218,040 204,240 201,480 198,720 223,925 185,581 173,300 16.59%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 218,040 204,240 201,480 198,720 223,925 185,581 173,300 16.59%
NOSH 295,248 295,248 295,248 295,248 295,248 262,733 262,723 8.11%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.61% 8.07% 8.34% 5.80% 4.75% 5.07% 4.99% -
ROE 11.73% 4.87% 7.54% 5.98% 4.02% 5.10% 4.20% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 80.37 47.72 61.07 44.73 50.49 52.48 52.90 32.25%
EPS 9.30 3.60 5.52 4.20 3.50 3.73 3.00 113.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.74 0.73 0.72 0.81 0.70 0.70 8.42%
Adjusted Per Share Value based on latest NOSH - 295,248
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 35.26 20.93 26.79 19.62 22.19 22.11 20.82 42.21%
EPS 4.07 1.58 2.41 1.89 1.43 1.50 1.16 131.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3466 0.3246 0.3202 0.3159 0.3559 0.295 0.2754 16.61%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.27 1.62 1.38 0.93 0.985 1.09 0.54 -
P/RPS 1.58 3.39 2.26 2.08 1.95 2.08 1.02 33.98%
P/EPS 13.70 44.93 25.08 21.62 30.23 30.55 18.37 -17.80%
EY 7.30 2.23 3.99 4.63 3.31 3.27 5.44 21.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.19 1.89 1.29 1.22 1.56 0.77 63.73%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 26/05/22 21/02/22 25/11/21 27/08/21 24/05/21 22/02/21 -
Price 1.48 1.35 1.40 1.32 0.95 0.985 0.49 -
P/RPS 1.84 2.83 2.29 2.95 1.88 1.88 0.93 57.79%
P/EPS 15.97 37.44 25.45 30.68 29.16 27.60 16.67 -2.82%
EY 6.26 2.67 3.93 3.26 3.43 3.62 6.00 2.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.82 1.92 1.83 1.17 1.41 0.70 92.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment