[SIGN] QoQ TTM Result on 30-Sep-2021

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- 3.62%
YoY- 349.44%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 221,820 166,954 144,342 127,689 139,589 123,602 111,211 58.65%
PBT 33,498 16,508 13,305 9,047 10,368 345 -2,086 -
Tax -5,534 -4,532 -4,084 -2,913 -3,734 -3,947 -3,523 35.24%
NP 27,964 11,976 9,221 6,134 6,634 -3,602 -5,609 -
-
NP to SH 25,578 11,864 11,696 9,334 9,008 -557 -3,692 -
-
Tax Rate 16.52% 27.45% 30.70% 32.20% 36.01% 1,144.06% - -
Total Cost 193,856 154,978 135,121 121,555 132,955 127,204 116,820 40.29%
-
Net Worth 218,040 204,240 201,480 198,720 223,925 185,581 173,300 16.59%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 218,040 204,240 201,480 198,720 223,925 185,581 173,300 16.59%
NOSH 295,248 295,248 295,248 295,248 295,248 262,733 262,723 8.11%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.61% 7.17% 6.39% 4.80% 4.75% -2.91% -5.04% -
ROE 11.73% 5.81% 5.81% 4.70% 4.02% -0.30% -2.13% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 80.37 60.49 52.30 46.26 50.49 46.62 44.92 47.53%
EPS 9.27 4.30 4.24 3.38 3.26 -0.21 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.74 0.73 0.72 0.81 0.70 0.70 8.42%
Adjusted Per Share Value based on latest NOSH - 295,248
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 34.36 25.86 22.36 19.78 21.63 19.15 17.23 58.63%
EPS 3.96 1.84 1.81 1.45 1.40 -0.09 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3378 0.3164 0.3121 0.3079 0.3469 0.2875 0.2685 16.58%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.27 1.62 1.38 0.93 0.985 1.09 0.54 -
P/RPS 1.58 2.68 2.64 2.01 1.95 2.34 1.20 20.19%
P/EPS 13.70 37.69 32.56 27.50 30.23 -518.81 -36.21 -
EY 7.30 2.65 3.07 3.64 3.31 -0.19 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.19 1.89 1.29 1.22 1.56 0.77 63.73%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 26/05/22 21/02/22 25/11/21 27/08/21 24/05/21 22/02/21 -
Price 1.48 1.35 1.40 1.32 0.95 0.985 0.49 -
P/RPS 1.84 2.23 2.68 2.85 1.88 2.11 1.09 41.90%
P/EPS 15.97 31.41 33.04 39.03 29.16 -468.83 -32.86 -
EY 6.26 3.18 3.03 2.56 3.43 -0.21 -3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.82 1.92 1.83 1.17 1.41 0.70 92.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment