[SCGM] QoQ Quarter Result on 31-Dec-2023

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 3646.59%
YoY--%
View:
Show?
Quarter Result
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Revenue 0 0 0 0 0 0 21,489 -
PBT 6,794 398 97 612 13,272 0 295,434 -96.05%
Tax -200 -222 -220 -212 -235 0 -298 -28.94%
NP 6,594 176 -123 400 13,037 0 295,136 -96.14%
-
NP to SH 6,594 176 -123 400 13,037 0 295,136 -96.14%
-
Tax Rate 2.94% 55.78% 226.80% 34.64% 1.77% - 0.10% -
Total Cost -6,594 -176 123 -400 -13,037 0 -273,647 -95.89%
-
Net Worth 11,827,096 11,168,538 111,512 118,906 118,502 11,162,761 174,787 3600.61%
Dividend
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Net Worth 11,827,096 11,168,538 111,512 118,906 118,502 11,162,761 174,787 3600.61%
NOSH 193,599 193,599 193,599 193,599 193,599 192,561 193,599 0.00%
Ratio Analysis
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,373.43% -
ROE 0.06% 0.00% -0.11% 0.34% 11.00% 0.00% 168.85% -
Per Share
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 11.16 -
EPS 3.42 0.09 -0.06 0.21 6.77 0.00 153.27 -96.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.42 58.00 0.5791 0.6175 0.6154 57.97 0.9077 3600.60%
Adjusted Per Share Value based on latest NOSH - 193,599
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 11.10 -
EPS 3.41 0.09 -0.06 0.21 6.73 0.00 152.45 -96.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.0907 57.689 0.576 0.6142 0.6121 57.6592 0.9028 3600.72%
Price Multiplier on Financial Quarter End Date
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Date 29/12/23 31/10/23 31/07/23 28/04/23 31/01/23 30/12/22 31/10/22 -
Price 0.585 0.545 0.57 0.52 0.71 0.52 0.78 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 6.99 -
P/EPS 17.08 596.28 -892.36 250.33 10.49 0.00 0.51 1925.63%
EY 5.85 0.17 -0.11 0.40 9.54 0.00 196.50 -95.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.98 0.84 1.15 0.01 0.86 -97.79%
Price Multiplier on Announcement Date
31/12/23 31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 CAGR
Date 22/02/24 21/12/23 29/09/23 30/06/23 29/03/23 - 28/12/22 -
Price 0.605 0.58 0.57 0.59 0.595 0.00 0.50 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 4.48 -
P/EPS 17.67 634.58 -892.36 284.03 8.79 0.00 0.33 2928.18%
EY 5.66 0.16 -0.11 0.35 11.38 0.00 306.54 -96.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.98 0.96 0.97 0.00 0.55 -96.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment