[SLP] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -25.18%
YoY- 188.25%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 43,103 39,409 38,089 36,406 37,923 38,534 38,344 8.10%
PBT 5,064 2,982 3,305 2,589 2,970 3,894 3,229 34.94%
Tax -1,011 -653 -706 -950 -774 -1,070 -450 71.45%
NP 4,053 2,329 2,599 1,639 2,196 2,824 2,779 28.57%
-
NP to SH 4,053 2,329 2,599 1,643 2,196 2,824 2,779 28.57%
-
Tax Rate 19.96% 21.90% 21.36% 36.69% 26.06% 27.48% 13.94% -
Total Cost 39,050 37,080 35,490 34,767 35,727 35,710 35,565 6.42%
-
Net Worth 86,991 85,479 85,643 83,394 80,684 81,251 81,136 4.75%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - 2,477 - 2,489 2,467 - - -
Div Payout % - 106.38% - 151.52% 112.36% - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 86,991 85,479 85,643 83,394 80,684 81,251 81,136 4.75%
NOSH 247,134 247,765 247,523 248,939 246,741 247,719 248,124 -0.26%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 9.40% 5.91% 6.82% 4.50% 5.79% 7.33% 7.25% -
ROE 4.66% 2.72% 3.03% 1.97% 2.72% 3.48% 3.43% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 17.44 15.91 15.39 14.62 15.37 15.56 15.45 8.40%
EPS 1.64 0.94 1.05 0.66 0.89 1.14 1.12 28.91%
DPS 0.00 1.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.352 0.345 0.346 0.335 0.327 0.328 0.327 5.02%
Adjusted Per Share Value based on latest NOSH - 248,939
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 13.60 12.43 12.02 11.49 11.96 12.16 12.10 8.09%
EPS 1.28 0.73 0.82 0.52 0.69 0.89 0.88 28.34%
DPS 0.00 0.78 0.00 0.79 0.78 0.00 0.00 -
NAPS 0.2745 0.2697 0.2702 0.2631 0.2546 0.2563 0.256 4.75%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.40 0.375 0.37 0.38 0.37 0.38 0.38 -
P/RPS 2.29 2.36 2.40 2.60 2.41 2.44 2.46 -4.65%
P/EPS 24.39 39.89 35.24 57.58 41.57 33.33 33.93 -19.73%
EY 4.10 2.51 2.84 1.74 2.41 3.00 2.95 24.51%
DY 0.00 2.67 0.00 2.63 2.70 0.00 0.00 -
P/NAPS 1.14 1.09 1.07 1.13 1.13 1.16 1.16 -1.15%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 15/11/13 19/08/13 27/05/13 27/02/13 09/11/12 17/08/12 25/05/12 -
Price 0.40 0.395 0.38 0.36 0.37 0.39 0.36 -
P/RPS 2.29 2.48 2.47 2.46 2.41 2.51 2.33 -1.14%
P/EPS 24.39 42.02 36.19 54.55 41.57 34.21 32.14 -16.78%
EY 4.10 2.38 2.76 1.83 2.41 2.92 3.11 20.21%
DY 0.00 2.53 0.00 2.78 2.70 0.00 0.00 -
P/NAPS 1.14 1.14 1.10 1.07 1.13 1.19 1.10 2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment