[UZMA] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 68.25%
YoY- -356.32%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 36,145 30,070 29,473 20,411 22,436 21,336 29,656 14.06%
PBT 281 149 27 -2,625 -9,128 -2,380 2,560 -76.98%
Tax 958 81 -69 -31 723 495 -733 -
NP 1,239 230 -42 -2,656 -8,405 -1,885 1,827 -22.75%
-
NP to SH 468 286 -127 -2,676 -8,429 -1,832 1,759 -58.53%
-
Tax Rate -340.93% -54.36% 255.56% - - - 28.63% -
Total Cost 34,906 29,840 29,515 23,067 30,841 23,221 27,829 16.25%
-
Net Worth 48,369 46,872 46,831 47,129 54,380 63,200 64,763 -17.63%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 48,369 46,872 46,831 47,129 54,380 63,200 64,763 -17.63%
NOSH 80,615 79,444 79,375 79,880 79,971 80,000 79,954 0.54%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.43% 0.76% -0.14% -13.01% -37.46% -8.83% 6.16% -
ROE 0.97% 0.61% -0.27% -5.68% -15.50% -2.90% 2.72% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 44.84 37.85 37.13 25.55 28.05 26.67 37.09 13.44%
EPS 0.59 0.36 -0.16 -3.35 -10.54 -2.29 2.20 -58.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.59 0.59 0.68 0.79 0.81 -18.08%
Adjusted Per Share Value based on latest NOSH - 79,880
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.30 6.91 6.77 4.69 5.15 4.90 6.81 14.05%
EPS 0.11 0.07 -0.03 -0.61 -1.94 -0.42 0.40 -57.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.1076 0.1076 0.1082 0.1249 0.1451 0.1487 -17.61%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.12 1.04 1.07 1.20 1.09 1.00 1.06 -
P/RPS 2.50 2.75 2.88 4.70 3.89 3.75 2.86 -8.55%
P/EPS 192.93 288.89 -668.75 -35.82 -10.34 -43.67 48.18 151.53%
EY 0.52 0.35 -0.15 -2.79 -9.67 -2.29 2.08 -60.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.76 1.81 2.03 1.60 1.27 1.31 26.69%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 27/08/10 26/05/10 25/02/10 23/11/09 28/08/09 -
Price 1.51 0.95 1.01 1.15 1.24 1.07 1.09 -
P/RPS 3.37 2.51 2.72 4.50 4.42 4.01 2.94 9.49%
P/EPS 260.11 263.89 -631.25 -34.33 -11.76 -46.72 49.55 201.13%
EY 0.38 0.38 -0.16 -2.91 -8.50 -2.14 2.02 -67.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 1.61 1.71 1.95 1.82 1.35 1.35 51.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment