[TOMYPAK] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -40.19%
YoY- -1221.88%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 11,899 10,446 18,606 11,358 12,439 18,354 34,797 -51.13%
PBT 113,274 -7,484 -6,778 -8,818 -6,231 -115,825 -6,170 -
Tax -23,800 0 0 -114 0 -4,490 -100 3753.30%
NP 89,474 -7,484 -6,778 -8,932 -6,231 -120,315 -6,270 -
-
NP to SH 89,451 -7,547 -6,820 -8,818 -6,290 -120,402 -6,056 -
-
Tax Rate 21.01% - - - - - - -
Total Cost -77,575 17,930 25,384 20,290 18,670 138,669 41,067 -
-
Net Worth 163,824 73,289 81,912 47,422 60,356 64,667 185,372 -7.91%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 4,311 - - - - - - -
Div Payout % 4.82% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 163,824 73,289 81,912 47,422 60,356 64,667 185,372 -7.91%
NOSH 431,116 431,116 431,116 431,116 431,116 431,116 431,116 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 751.95% -71.64% -36.43% -78.64% -50.09% -655.52% -18.02% -
ROE 54.60% -10.30% -8.33% -18.59% -10.42% -186.19% -3.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.76 2.42 4.32 2.63 2.89 4.26 8.07 -51.12%
EPS 20.75 -1.75 -1.58 -2.05 -1.46 -27.93 -1.40 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.17 0.19 0.11 0.14 0.15 0.43 -7.91%
Adjusted Per Share Value based on latest NOSH - 431,116
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.76 2.42 4.32 2.63 2.89 4.26 8.07 -51.12%
EPS 20.75 -1.75 -1.58 -2.05 -1.46 -27.93 -1.40 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.17 0.19 0.11 0.14 0.15 0.43 -7.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.37 0.44 0.40 0.38 0.455 0.42 0.555 -
P/RPS 13.41 18.16 9.27 14.42 15.77 9.87 6.88 56.10%
P/EPS 1.78 -25.13 -25.29 -18.58 -31.19 -1.50 -39.51 -
EY 56.08 -3.98 -3.95 -5.38 -3.21 -66.50 -2.53 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 2.59 2.11 3.45 3.25 2.80 1.29 -17.32%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.44 0.385 0.40 0.405 0.395 0.395 0.535 -
P/RPS 15.94 15.89 9.27 15.37 13.69 9.28 6.63 79.56%
P/EPS 2.12 -21.99 -25.29 -19.80 -27.07 -1.41 -38.08 -
EY 47.16 -4.55 -3.95 -5.05 -3.69 -70.70 -2.63 -
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 2.26 2.11 3.68 2.82 2.63 1.24 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment