[TOMYPAK] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -6.76%
YoY- -6062.78%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 40,951 29,052 18,606 167,157 155,799 143,360 125,006 -52.51%
PBT 99,012 -14,262 -6,778 -134,351 -125,533 -119,302 -3,477 -
Tax -23,800 0 0 -4,708 -4,594 -4,594 -104 3653.76%
NP 75,212 -14,262 -6,778 -139,059 -130,127 -123,896 -3,581 -
-
NP to SH 75,084 -14,367 -6,820 -139,231 -130,413 -124,123 -3,721 -
-
Tax Rate 24.04% - - - - - - -
Total Cost -34,261 43,314 25,384 306,216 285,926 267,256 128,587 -
-
Net Worth 163,824 73,289 81,912 47,422 60,356 64,667 185,372 -7.91%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 4,311 - - - - - - -
Div Payout % 5.74% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 163,824 73,289 81,912 47,422 60,356 64,667 185,372 -7.91%
NOSH 431,116 431,116 431,116 431,116 431,116 431,116 431,116 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 183.66% -49.09% -36.43% -83.19% -83.52% -86.42% -2.86% -
ROE 45.83% -19.60% -8.33% -293.59% -216.07% -191.94% -2.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.50 6.74 4.32 38.77 36.14 33.25 29.00 -52.51%
EPS 17.42 -3.33 -1.58 -32.30 -30.26 -28.81 -0.86 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.17 0.19 0.11 0.14 0.15 0.43 -7.91%
Adjusted Per Share Value based on latest NOSH - 431,116
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.60 6.81 4.36 39.19 36.52 33.61 29.31 -52.51%
EPS 17.60 -3.37 -1.60 -32.64 -30.57 -29.10 -0.87 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3841 0.1718 0.192 0.1112 0.1415 0.1516 0.4346 -7.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.37 0.44 0.40 0.38 0.455 0.42 0.555 -
P/RPS 3.90 6.53 9.27 0.98 1.26 1.26 1.91 61.01%
P/EPS 2.12 -13.20 -25.29 -1.18 -1.50 -1.46 -64.30 -
EY 47.07 -7.57 -3.95 -84.99 -66.48 -68.55 -1.56 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 2.59 2.11 3.45 3.25 2.80 1.29 -17.32%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.44 0.385 0.40 0.405 0.395 0.395 0.535 -
P/RPS 4.63 5.71 9.27 1.04 1.09 1.19 1.85 84.43%
P/EPS 2.53 -11.55 -25.29 -1.25 -1.31 -1.37 -61.98 -
EY 39.58 -8.66 -3.95 -79.74 -76.58 -72.89 -1.61 -
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 2.26 2.11 3.68 2.82 2.63 1.24 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment