[TOMYPAK] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -10.66%
YoY- 93.73%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 14,591 23,116 11,899 10,446 18,606 11,358 12,439 11.21%
PBT -8,090 -13,993 113,274 -7,484 -6,778 -8,818 -6,231 18.99%
Tax -13 23,701 -23,800 0 0 -114 0 -
NP -8,103 9,708 89,474 -7,484 -6,778 -8,932 -6,231 19.12%
-
NP to SH -8,125 9,826 89,451 -7,547 -6,820 -8,818 -6,290 18.58%
-
Tax Rate - - 21.01% - - - - -
Total Cost 22,694 13,408 -77,575 17,930 25,384 20,290 18,670 13.88%
-
Net Worth 159,513 168,135 163,824 73,289 81,912 47,422 60,356 91.04%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 4,311 - - - - -
Div Payout % - - 4.82% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 159,513 168,135 163,824 73,289 81,912 47,422 60,356 91.04%
NOSH 431,116 431,116 431,116 431,116 431,116 431,116 431,116 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -55.53% 42.00% 751.95% -71.64% -36.43% -78.64% -50.09% -
ROE -5.09% 5.84% 54.60% -10.30% -8.33% -18.59% -10.42% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.38 5.36 2.76 2.42 4.32 2.63 2.89 10.99%
EPS -1.88 2.28 20.75 -1.75 -1.58 -2.05 -1.46 18.34%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.38 0.17 0.19 0.11 0.14 91.04%
Adjusted Per Share Value based on latest NOSH - 431,116
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.42 5.42 2.79 2.45 4.36 2.66 2.92 11.10%
EPS -1.90 2.30 20.97 -1.77 -1.60 -2.07 -1.47 18.63%
DPS 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.374 0.3942 0.3841 0.1718 0.192 0.1112 0.1415 91.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.39 0.42 0.37 0.44 0.40 0.38 0.455 -
P/RPS 11.52 7.83 13.41 18.16 9.27 14.42 15.77 -18.87%
P/EPS -20.69 18.43 1.78 -25.13 -25.29 -18.58 -31.19 -23.91%
EY -4.83 5.43 56.08 -3.98 -3.95 -5.38 -3.21 31.27%
DY 0.00 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.08 0.97 2.59 2.11 3.45 3.25 -52.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 29/08/23 22/05/23 27/02/23 29/11/22 29/08/22 30/05/22 -
Price 0.405 0.405 0.44 0.385 0.40 0.405 0.395 -
P/RPS 11.97 7.55 15.94 15.89 9.27 15.37 13.69 -8.55%
P/EPS -21.49 17.77 2.12 -21.99 -25.29 -19.80 -27.07 -14.25%
EY -4.65 5.63 47.16 -4.55 -3.95 -5.05 -3.69 16.65%
DY 0.00 0.00 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 1.16 2.26 2.11 3.68 2.82 -46.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment