[AHB] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 191.76%
YoY- 5.5%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 5,644 6,533 6,327 5,370 2,883 7,511 9,333 -28.51%
PBT 29 268 96 301 -385 859 182 -70.64%
Tax 0 -73 0 0 0 0 0 -
NP 29 195 96 301 -385 859 182 -70.64%
-
NP to SH 29 211 120 345 -376 868 215 -73.73%
-
Tax Rate 0.00% 27.24% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 5,615 6,338 6,231 5,069 3,268 6,652 9,151 -27.81%
-
Net Worth 14,741 14,626 14,400 14,279 14,075 14,466 13,473 6.18%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 14,741 14,626 14,400 14,279 14,075 14,466 13,473 6.18%
NOSH 48,333 47,954 48,000 47,916 48,205 48,222 47,777 0.77%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.51% 2.98% 1.52% 5.61% -13.35% 11.44% 1.95% -
ROE 0.20% 1.44% 0.83% 2.42% -2.67% 6.00% 1.60% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.68 13.62 13.18 11.21 5.98 15.58 19.53 -29.03%
EPS 0.06 0.44 0.25 0.72 -0.78 1.80 0.45 -73.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.305 0.30 0.298 0.292 0.30 0.282 5.37%
Adjusted Per Share Value based on latest NOSH - 47,916
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.76 0.88 0.85 0.72 0.39 1.01 1.25 -28.25%
EPS 0.00 0.03 0.02 0.05 -0.05 0.12 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0197 0.0194 0.0192 0.0189 0.0194 0.0181 6.17%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.14 0.12 0.17 0.11 0.06 0.18 0.12 -
P/RPS 1.20 0.88 1.29 0.98 1.00 1.16 0.61 57.06%
P/EPS 233.33 27.27 68.00 15.28 -7.69 10.00 26.67 325.14%
EY 0.43 3.67 1.47 6.55 -13.00 10.00 3.75 -76.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.57 0.37 0.21 0.60 0.43 4.60%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 23/02/10 25/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.16 0.16 0.13 0.13 0.11 0.06 0.16 -
P/RPS 1.37 1.17 0.99 1.16 1.84 0.39 0.82 40.84%
P/EPS 266.67 36.36 52.00 18.06 -14.10 3.33 35.56 283.59%
EY 0.38 2.75 1.92 5.54 -7.09 30.00 2.81 -73.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.43 0.44 0.38 0.20 0.57 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment