[AHB] YoY Quarter Result on 31-Mar-2009 [#3]

Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -143.32%
YoY- -332.1%
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 5,456 4,415 5,644 2,883 5,612 13,281 6,628 -3.18%
PBT 45 55 29 -385 140 568 365 -29.42%
Tax 0 0 0 0 0 0 0 -
NP 45 55 29 -385 140 568 365 -29.42%
-
NP to SH 45 55 29 -376 162 588 381 -29.93%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 5,411 4,360 5,615 3,268 5,472 12,713 6,263 -2.40%
-
Net Worth 16,399 14,758 14,741 14,075 15,082 22,170 23,027 -5.49%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 16,399 14,758 14,741 14,075 15,082 22,170 23,027 -5.49%
NOSH 49,999 45,833 48,333 48,205 55,862 48,196 41,868 2.99%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.82% 1.25% 0.51% -13.35% 2.49% 4.28% 5.51% -
ROE 0.27% 0.37% 0.20% -2.67% 1.07% 2.65% 1.65% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 10.91 9.63 11.68 5.98 10.05 27.56 15.83 -6.00%
EPS 0.09 0.12 0.06 -0.78 0.29 1.22 0.91 -31.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.322 0.305 0.292 0.27 0.46 0.55 -8.24%
Adjusted Per Share Value based on latest NOSH - 48,205
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.73 0.59 0.76 0.39 0.75 1.78 0.89 -3.24%
EPS 0.01 0.01 0.00 -0.05 0.02 0.08 0.05 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0198 0.0198 0.0189 0.0203 0.0298 0.0309 -5.49%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.23 0.15 0.14 0.06 0.15 0.31 0.39 -
P/RPS 2.11 1.56 1.20 1.00 1.49 1.12 2.46 -2.52%
P/EPS 255.56 125.00 233.33 -7.69 51.72 25.41 42.86 34.62%
EY 0.39 0.80 0.43 -13.00 1.93 3.94 2.33 -25.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.47 0.46 0.21 0.56 0.67 0.71 -0.23%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 24/05/11 24/05/10 29/05/09 30/05/08 31/05/07 29/05/06 -
Price 0.16 0.145 0.16 0.11 0.17 0.25 0.35 -
P/RPS 1.47 1.51 1.37 1.84 1.69 0.91 2.21 -6.56%
P/EPS 177.78 120.83 266.67 -14.10 58.62 20.49 38.46 29.03%
EY 0.56 0.83 0.38 -7.09 1.71 4.88 2.60 -22.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.52 0.38 0.63 0.54 0.64 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment