[AHB] QoQ Quarter Result on 30-Sep-2012 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 94.29%
YoY- 28.43%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 1,140 3,934 3,403 4,023 3,518 5,456 4,390 -59.33%
PBT -7,995 137 34 -141 -2,469 45 -201 1067.85%
Tax -900 0 0 0 0 0 0 -
NP -8,895 137 34 -141 -2,469 45 -201 1154.01%
-
NP to SH -8,895 137 34 -141 -2,469 45 -201 1154.01%
-
Tax Rate - 0.00% 0.00% - - 0.00% - -
Total Cost 10,035 3,797 3,369 4,164 5,987 5,411 4,591 68.50%
-
Net Worth 4,379 13,504 13,259 13,224 13,283 16,399 15,649 -57.25%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 4,379 13,504 13,259 13,224 13,283 16,399 15,649 -57.25%
NOSH 48,127 48,928 48,571 48,620 48,128 49,999 47,857 0.37%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -780.26% 3.48% 1.00% -3.50% -70.18% 0.82% -4.58% -
ROE -203.10% 1.01% 0.26% -1.07% -18.59% 0.27% -1.28% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.37 8.04 7.01 8.27 7.31 10.91 9.17 -59.45%
EPS -18.48 0.28 0.07 -0.29 -5.13 0.09 -0.42 1149.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.276 0.273 0.272 0.276 0.328 0.327 -57.40%
Adjusted Per Share Value based on latest NOSH - 48,620
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.15 0.53 0.46 0.54 0.47 0.73 0.59 -59.90%
EPS -1.20 0.02 0.00 -0.02 -0.33 0.01 -0.03 1072.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0059 0.0181 0.0178 0.0178 0.0179 0.022 0.021 -57.13%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.14 0.13 0.13 0.12 0.15 0.23 0.14 -
P/RPS 5.91 1.62 1.86 1.45 2.05 2.11 1.53 146.38%
P/EPS -0.76 46.43 185.71 -41.38 -2.92 255.56 -33.33 -91.97%
EY -132.01 2.15 0.54 -2.42 -34.20 0.39 -3.00 1149.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.47 0.48 0.44 0.54 0.70 0.43 134.26%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 29/05/13 27/02/13 29/11/12 30/08/12 23/05/12 29/02/12 -
Price 0.145 0.15 0.15 0.13 0.15 0.16 0.17 -
P/RPS 6.12 1.87 2.14 1.57 2.05 1.47 1.85 122.17%
P/EPS -0.78 53.57 214.29 -44.83 -2.92 177.78 -40.48 -92.82%
EY -127.46 1.87 0.47 -2.23 -34.20 0.56 -2.47 1289.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.54 0.55 0.48 0.54 0.49 0.52 110.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment