[AHB] YoY Quarter Result on 30-Jun-2012 [#4]

Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -5586.67%
YoY- -489.43%
Quarter Report
View:
Show?
Quarter Result
31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 4,514 3,164 1,140 3,518 6,580 8,731 5,370 -2.53%
PBT 511 243 -7,995 -2,469 634 584 301 8.14%
Tax 3 -130 -900 0 0 0 0 -
NP 514 113 -8,895 -2,469 634 584 301 8.24%
-
NP to SH 514 113 -8,895 -2,469 634 584 345 6.07%
-
Tax Rate -0.59% 53.50% - - 0.00% 0.00% 0.00% -
Total Cost 4,000 3,051 10,035 5,987 5,946 8,147 5,069 -3.44%
-
Net Worth 28,892 24,012 4,379 13,283 16,090 15,299 14,279 10.99%
Dividend
31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 28,892 24,012 4,379 13,283 16,090 15,299 14,279 10.99%
NOSH 158,750 141,250 48,127 48,128 48,030 48,264 47,916 19.39%
Ratio Analysis
31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 11.39% 3.57% -780.26% -70.18% 9.64% 6.69% 5.61% -
ROE 1.78% 0.47% -203.10% -18.59% 3.94% 3.82% 2.42% -
Per Share
31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.84 2.24 2.37 7.31 13.70 18.09 11.21 -18.39%
EPS 0.32 0.08 -18.48 -5.13 1.32 1.21 0.72 -11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.182 0.17 0.091 0.276 0.335 0.317 0.298 -7.03%
Adjusted Per Share Value based on latest NOSH - 48,128
31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.61 0.43 0.15 0.47 0.88 1.17 0.72 -2.42%
EPS 0.07 0.02 -1.20 -0.33 0.09 0.08 0.05 5.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0388 0.0323 0.0059 0.0179 0.0216 0.0206 0.0192 10.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 31/03/16 31/03/15 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.20 0.21 0.14 0.15 0.14 0.14 0.11 -
P/RPS 7.03 9.38 5.91 2.05 1.02 0.77 0.98 33.86%
P/EPS 61.77 262.50 -0.76 -2.92 10.61 11.57 15.28 22.96%
EY 1.62 0.38 -132.01 -34.20 9.43 8.64 6.55 -18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.24 1.54 0.54 0.42 0.44 0.37 17.50%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/05/16 01/06/15 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 -
Price 0.24 0.185 0.145 0.15 0.12 0.12 0.13 -
P/RPS 8.44 8.26 6.12 2.05 0.88 0.66 1.16 34.14%
P/EPS 74.12 231.25 -0.78 -2.92 9.09 9.92 18.06 23.24%
EY 1.35 0.43 -127.46 -34.20 11.00 10.08 5.54 -18.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.09 1.59 0.54 0.36 0.38 0.44 17.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment