[SUNCRN] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
03-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -121.58%
YoY- -120.31%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 46,431 38,106 41,866 33,652 42,268 38,639 39,802 10.80%
PBT 1,221 -2,166 2,260 -269 1,916 5,812 2,619 -39.84%
Tax -331 147 -1,143 -89 -257 -531 -392 -10.65%
NP 890 -2,019 1,117 -358 1,659 5,281 2,227 -45.71%
-
NP to SH 890 -2,019 1,117 -358 1,659 5,281 2,227 -45.71%
-
Tax Rate 27.11% - 50.58% - 13.41% 9.14% 14.97% -
Total Cost 45,541 40,125 40,749 34,010 40,609 33,358 37,575 13.66%
-
Net Worth 107,797 107,859 109,780 108,169 112,920 114,428 106,198 1.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - 3,932 - -
Div Payout % - - - - - 74.46% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 107,797 107,859 109,780 108,169 112,920 114,428 106,198 1.00%
NOSH 38,362 38,384 38,384 38,494 38,671 39,322 39,626 -2.13%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.92% -5.30% 2.67% -1.06% 3.92% 13.67% 5.60% -
ROE 0.83% -1.87% 1.02% -0.33% 1.47% 4.62% 2.10% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 121.03 99.28 109.07 87.42 109.30 98.26 100.44 13.22%
EPS 2.32 -5.26 2.91 -0.93 4.29 13.43 5.62 -44.52%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.81 2.81 2.86 2.81 2.92 2.91 2.68 3.20%
Adjusted Per Share Value based on latest NOSH - 38,494
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 120.88 99.20 108.99 87.61 110.04 100.59 103.62 10.80%
EPS 2.32 -5.26 2.91 -0.93 4.32 13.75 5.80 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 10.24 0.00 -
NAPS 2.8064 2.808 2.858 2.8161 2.9397 2.979 2.7647 1.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.27 1.49 1.37 1.78 1.88 2.04 1.82 -
P/RPS 1.05 1.50 1.26 2.04 1.72 2.08 1.81 -30.42%
P/EPS 54.74 -28.33 47.08 -191.40 43.82 15.19 32.38 41.86%
EY 1.83 -3.53 2.12 -0.52 2.28 6.58 3.09 -29.45%
DY 0.00 0.00 0.00 0.00 0.00 4.90 0.00 -
P/NAPS 0.45 0.53 0.48 0.63 0.64 0.70 0.68 -24.04%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 16/05/12 29/02/12 21/11/11 03/08/11 25/04/11 24/02/11 14/10/10 -
Price 1.40 1.65 1.44 1.67 2.05 1.83 1.78 -
P/RPS 1.16 1.66 1.32 1.91 1.88 1.86 1.77 -24.53%
P/EPS 60.34 -31.37 49.48 -179.57 47.79 13.63 31.67 53.62%
EY 1.66 -3.19 2.02 -0.56 2.09 7.34 3.16 -34.86%
DY 0.00 0.00 0.00 0.00 0.00 5.46 0.00 -
P/NAPS 0.50 0.59 0.50 0.59 0.70 0.63 0.66 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment