[SUNCRN] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 241.9%
YoY- 70.65%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 21,148 18,052 16,845 17,200 18,783 16,397 16,905 16.08%
PBT 973 1,022 603 739 543 225 382 86.40%
Tax 35 -82 -45 232 -259 -30 -83 -
NP 1,008 940 558 971 284 195 299 124.66%
-
NP to SH 1,008 940 558 971 284 195 299 124.66%
-
Tax Rate -3.60% 8.02% 7.46% -31.39% 47.70% 13.33% 21.73% -
Total Cost 20,140 17,112 16,287 16,229 18,499 16,202 16,606 13.71%
-
Net Worth 49,236 48,958 46,948 46,802 45,440 45,629 46,643 3.66%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 49,236 48,958 46,948 46,802 45,440 45,629 46,643 3.66%
NOSH 19,384 19,583 19,241 19,420 18,933 19,500 19,933 -1.84%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.77% 5.21% 3.31% 5.65% 1.51% 1.19% 1.77% -
ROE 2.05% 1.92% 1.19% 2.07% 0.63% 0.43% 0.64% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 109.10 92.18 87.55 88.57 99.21 84.09 84.81 18.26%
EPS 5.20 4.80 2.90 5.00 1.50 1.00 1.50 128.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.50 2.44 2.41 2.40 2.34 2.34 5.61%
Adjusted Per Share Value based on latest NOSH - 19,420
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 55.06 47.00 43.85 44.78 48.90 42.69 44.01 16.09%
EPS 2.62 2.45 1.45 2.53 0.74 0.51 0.78 124.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2818 1.2746 1.2223 1.2184 1.183 1.1879 1.2143 3.66%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.10 2.00 2.33 2.88 2.18 2.50 3.34 -
P/RPS 1.01 2.17 2.66 3.25 2.20 2.97 3.94 -59.61%
P/EPS 21.15 41.67 80.34 57.60 145.33 250.00 222.67 -79.15%
EY 4.73 2.40 1.24 1.74 0.69 0.40 0.45 379.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.80 0.95 1.20 0.91 1.07 1.43 -55.08%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 29/08/02 28/05/02 28/02/02 27/11/01 27/08/01 24/05/01 -
Price 1.10 1.90 2.58 2.21 2.22 2.50 3.08 -
P/RPS 1.01 2.06 2.95 2.50 2.24 2.97 3.63 -57.34%
P/EPS 21.15 39.58 88.97 44.20 148.00 250.00 205.33 -77.99%
EY 4.73 2.53 1.12 2.26 0.68 0.40 0.49 352.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.76 1.06 0.92 0.92 1.07 1.32 -52.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment