[SUNCRN] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 29.84%
YoY- -52.64%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 93,687 90,117 76,408 69,285 75,043 33,289 -1.08%
PBT 5,633 3,451 3,735 1,889 4,592 3,028 -0.65%
Tax -55 182 -197 -140 -899 0 -100.00%
NP 5,578 3,633 3,538 1,749 3,693 3,028 -0.64%
-
NP to SH 5,578 3,633 3,538 1,749 3,693 3,028 -0.64%
-
Tax Rate 0.98% -5.27% 5.27% 7.41% 19.58% 0.00% -
Total Cost 88,109 86,484 72,870 67,536 71,350 30,261 -1.11%
-
Net Worth 81,107 75,613 53,074 46,802 45,792 45,599 -0.60%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,351 2,861 2,063 - - 1,991 0.40%
Div Payout % 24.23% 78.75% 58.34% - - 65.76% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 81,107 75,613 53,074 46,802 45,792 45,599 -0.60%
NOSH 40,963 40,872 29,485 19,420 19,486 19,912 -0.75%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.95% 4.03% 4.63% 2.52% 4.92% 9.10% -
ROE 6.88% 4.80% 6.67% 3.74% 8.06% 6.64% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 228.71 220.49 259.14 356.77 385.11 167.18 -0.32%
EPS 13.62 8.89 12.00 9.01 18.95 15.21 0.11%
DPS 3.30 7.00 7.00 0.00 0.00 10.00 1.17%
NAPS 1.98 1.85 1.80 2.41 2.35 2.29 0.15%
Adjusted Per Share Value based on latest NOSH - 19,420
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 243.90 234.61 198.92 180.37 195.36 86.66 -1.08%
EPS 14.52 9.46 9.21 4.55 9.61 7.88 -0.64%
DPS 3.52 7.45 5.37 0.00 0.00 5.18 0.40%
NAPS 2.1115 1.9685 1.3817 1.2184 1.1922 1.1871 -0.60%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.96 1.15 1.11 2.88 4.88 0.00 -
P/RPS 0.42 0.52 0.43 0.81 1.27 0.00 -100.00%
P/EPS 7.05 12.94 9.25 31.98 25.75 0.00 -100.00%
EY 14.18 7.73 10.81 3.13 3.88 0.00 -100.00%
DY 3.44 6.09 6.31 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.62 0.62 1.20 2.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/05 26/02/04 27/02/03 28/02/02 26/02/01 - -
Price 0.88 1.21 1.00 2.21 3.14 0.00 -
P/RPS 0.38 0.55 0.39 0.62 0.82 0.00 -100.00%
P/EPS 6.46 13.61 8.33 24.54 16.57 0.00 -100.00%
EY 15.47 7.35 12.00 4.08 6.04 0.00 -100.00%
DY 3.75 5.79 7.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.65 0.56 0.92 1.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment