[SCOMIEN] QoQ Quarter Result on 31-Dec-2011

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011
Profit Trend
QoQ- -869.22%
YoY- -210.96%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 92,989 102,953 73,008 2,304 76,518 88,788 79,187 11.27%
PBT -3,735 -7,637 49 -64,285 -11,396 3,961 -2,708 23.83%
Tax -2,310 -322 23 -8,213 3,916 -3,116 236 -
NP -6,045 -7,959 72 -72,498 -7,480 845 -2,472 81.21%
-
NP to SH -6,045 -7,959 72 -72,498 -7,480 845 -2,472 81.21%
-
Tax Rate - - -46.94% - - 78.67% - -
Total Cost 99,034 110,912 72,936 74,802 83,998 87,943 81,659 13.68%
-
Net Worth 364,726 370,970 410,400 389,768 474,757 483,339 490,966 -17.93%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 364,726 370,970 410,400 389,768 474,757 483,339 490,966 -17.93%
NOSH 337,709 337,245 360,000 341,901 341,552 338,000 343,333 -1.09%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -6.50% -7.73% 0.10% -3,146.61% -9.78% 0.95% -3.12% -
ROE -1.66% -2.15% 0.02% -18.60% -1.58% 0.17% -0.50% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 27.54 30.53 20.28 0.67 22.40 26.27 23.06 12.52%
EPS -1.79 -2.36 0.02 -21.20 -2.19 0.25 -0.72 83.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.10 1.14 1.14 1.39 1.43 1.43 -17.02%
Adjusted Per Share Value based on latest NOSH - 341,901
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 27.18 30.09 21.34 0.67 22.36 25.95 23.14 11.29%
EPS -1.77 -2.33 0.02 -21.19 -2.19 0.25 -0.72 81.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0659 1.0841 1.1994 1.1391 1.3875 1.4125 1.4348 -17.92%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.50 0.50 0.56 0.56 0.61 0.82 0.92 -
P/RPS 0.00 0.00 0.00 83.10 2.72 3.12 3.99 -
P/EPS 0.00 0.00 0.00 -2.64 -27.85 328.00 -127.78 -
EY 0.00 0.00 0.00 -37.86 -3.59 0.30 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.56 0.49 0.44 0.57 0.64 -15.13%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 28/05/12 29/02/12 30/11/11 23/08/11 26/05/11 -
Price 0.51 0.46 0.53 0.60 0.60 0.76 0.85 -
P/RPS 0.00 0.00 0.00 89.04 2.68 2.89 3.69 -
P/EPS 0.00 0.00 0.00 -2.83 -27.40 304.00 -118.06 -
EY 0.00 0.00 0.00 -35.34 -3.65 0.33 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.53 0.53 0.43 0.53 0.59 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment