[TIENWAH] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 82.01%
YoY- -102.64%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 81,596 92,001 81,542 93,948 104,504 108,466 110,391 -18.23%
PBT 2,145 6,040 -278 648 -12,814 -28,484 4,680 -40.52%
Tax -375 -853 -390 -105 5,856 -509 -1,464 -59.63%
NP 1,770 5,187 -668 543 -6,958 -28,993 3,216 -32.81%
-
NP to SH -479 3,806 -2,420 -1,275 -7,089 -14,453 4,132 -
-
Tax Rate 17.48% 14.12% - 16.20% - - 31.28% -
Total Cost 79,826 86,814 82,210 93,405 111,462 137,459 107,175 -17.81%
-
Net Worth 330,012 327,118 322,775 334,355 347,382 356,066 386,462 -9.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 5,789 - 2,894 - -
Div Payout % - - - 0.00% - 0.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 330,012 327,118 322,775 334,355 347,382 356,066 386,462 -9.98%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.17% 5.64% -0.82% 0.58% -6.66% -26.73% 2.91% -
ROE -0.15% 1.16% -0.75% -0.38% -2.04% -4.06% 1.07% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 56.37 63.56 56.34 64.91 72.20 74.94 76.27 -18.23%
EPS -0.33 2.63 -1.67 -0.88 -4.90 -9.99 2.85 -
DPS 0.00 0.00 0.00 4.00 0.00 2.00 0.00 -
NAPS 2.28 2.26 2.23 2.31 2.40 2.46 2.67 -9.98%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 56.37 63.56 56.34 64.91 72.20 74.94 76.27 -18.23%
EPS -0.33 2.63 -1.67 -0.88 -4.90 -9.99 2.85 -
DPS 0.00 0.00 0.00 4.00 0.00 2.00 0.00 -
NAPS 2.28 2.26 2.23 2.31 2.40 2.46 2.67 -9.98%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.47 1.33 1.45 1.54 1.66 1.89 2.13 -
P/RPS 2.61 2.09 2.57 2.37 2.30 2.52 2.79 -4.34%
P/EPS -444.20 50.58 -86.73 -174.83 -33.89 -18.93 74.61 -
EY -0.23 1.98 -1.15 -0.57 -2.95 -5.28 1.34 -
DY 0.00 0.00 0.00 2.60 0.00 1.06 0.00 -
P/NAPS 0.64 0.59 0.65 0.67 0.69 0.77 0.80 -13.81%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 08/11/18 07/08/18 14/05/18 26/02/18 09/11/17 08/08/17 08/05/17 -
Price 1.40 1.51 1.40 1.55 1.61 1.73 2.23 -
P/RPS 2.48 2.38 2.49 2.39 2.23 2.31 2.92 -10.30%
P/EPS -423.05 57.43 -83.74 -175.96 -32.87 -17.33 78.12 -
EY -0.24 1.74 -1.19 -0.57 -3.04 -5.77 1.28 -
DY 0.00 0.00 0.00 2.58 0.00 1.16 0.00 -
P/NAPS 0.61 0.67 0.63 0.67 0.67 0.70 0.84 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment