[GLBHD] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 45.55%
YoY- -83.05%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Revenue 23,411 12,642 61,879 6,197 7,078 7,727 8,323 128.82%
PBT 1,603 5,225 2,844 -1,610 -2,967 -1,073 -975 -
Tax -34 -13 4,108 1 2,967 1,073 975 -
NP 1,569 5,212 6,952 -1,609 0 0 0 -
-
NP to SH 1,569 5,212 6,952 -1,609 -2,955 -1,067 -969 -
-
Tax Rate 2.12% 0.25% -144.44% - - - - -
Total Cost 21,842 7,430 54,927 7,806 7,078 7,727 8,323 116.46%
-
Net Worth 137,287 132,995 20,694 -21,386 -19,697 -16,231 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Net Worth 137,287 132,995 20,694 -21,386 -19,697 -16,231 0 -
NOSH 196,124 179,724 32,334 19,987 19,896 20,018 19,979 522.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
NP Margin 6.70% 41.23% 11.23% -25.96% 0.00% 0.00% 0.00% -
ROE 1.14% 3.92% 33.59% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
RPS 11.94 7.03 191.37 31.00 35.57 38.60 41.66 -63.22%
EPS 0.80 2.90 21.50 -8.05 -14.78 -5.33 -4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.64 -1.07 -0.99 -0.8108 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,987
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
RPS 10.50 5.67 27.76 2.78 3.18 3.47 3.73 128.97%
EPS 0.70 2.34 3.12 -0.72 -1.33 -0.48 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6159 0.5966 0.0928 -0.0959 -0.0884 -0.0728 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 -
Price 1.57 1.50 1.50 1.03 0.43 0.65 0.60 -
P/RPS 13.15 21.32 0.78 3.32 1.21 1.68 1.44 487.31%
P/EPS 196.25 51.72 6.98 -12.80 -2.90 -12.20 -12.37 -
EY 0.51 1.93 14.33 -7.82 -34.54 -8.20 -8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.03 2.34 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Date 30/08/02 24/05/02 31/01/02 13/11/01 30/08/01 09/08/01 - -
Price 1.45 1.73 1.67 1.15 1.31 1.04 0.00 -
P/RPS 12.15 24.59 0.87 3.71 3.68 2.69 0.00 -
P/EPS 181.25 59.66 7.77 -14.29 -8.82 -19.51 0.00 -
EY 0.55 1.68 12.87 -7.00 -11.34 -5.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.34 2.61 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment