[SHH] QoQ Quarter Result on 30-Sep-2018 [#1]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -71.84%
YoY- -416.54%
Quarter Report
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 18,802 20,264 29,235 28,972 25,270 31,030 30,255 -27.23%
PBT -1,594 -3,983 -754 -2,699 -3,506 -5,597 -3,864 -44.67%
Tax -68 -16 -18 -16 1,819 200 -14 187.63%
NP -1,662 -3,999 -772 -2,715 -1,687 -5,397 -3,878 -43.24%
-
NP to SH -1,229 -3,709 -523 -2,526 -1,470 -5,182 -3,694 -52.08%
-
Tax Rate - - - - - - - -
Total Cost 20,464 24,263 30,007 31,687 26,957 36,427 34,133 -28.96%
-
Net Worth 67,497 68,497 72,497 72,997 75,496 76,996 84,996 -14.28%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 67,497 68,497 72,497 72,997 75,496 76,996 84,996 -14.28%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -8.84% -19.73% -2.64% -9.37% -6.68% -17.39% -12.82% -
ROE -1.82% -5.41% -0.72% -3.46% -1.95% -6.73% -4.35% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 37.61 40.53 58.47 57.95 50.54 62.06 60.51 -27.23%
EPS -2.46 -7.42 -1.05 -5.05 -2.94 -10.36 -7.39 -52.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.45 1.46 1.51 1.54 1.70 -14.28%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.80 20.27 29.24 28.97 25.27 31.03 30.26 -27.25%
EPS -1.23 -3.71 -0.52 -2.53 -1.47 -5.18 -3.69 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.675 0.685 0.725 0.73 0.755 0.77 0.85 -14.28%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.435 0.485 0.50 0.71 0.68 0.81 1.24 -
P/RPS 1.16 1.20 0.86 1.23 1.35 1.31 2.05 -31.65%
P/EPS -17.70 -6.54 -47.80 -14.05 -23.13 -7.82 -16.78 3.63%
EY -5.65 -15.30 -2.09 -7.12 -4.32 -12.80 -5.96 -3.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.34 0.49 0.45 0.53 0.73 -42.38%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 27/11/18 29/08/18 21/05/18 22/02/18 -
Price 0.465 0.48 0.50 0.635 0.745 0.80 1.17 -
P/RPS 1.24 1.18 0.86 1.10 1.47 1.29 1.93 -25.60%
P/EPS -18.92 -6.47 -47.80 -12.57 -25.34 -7.72 -15.84 12.61%
EY -5.29 -15.45 -2.09 -7.96 -3.95 -12.96 -6.31 -11.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.34 0.43 0.49 0.52 0.69 -37.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment