[SHH] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -562.91%
YoY- -290.71%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 28,972 25,270 31,030 30,255 32,527 28,955 32,184 -6.76%
PBT -2,699 -3,506 -5,597 -3,864 834 1,802 1,912 -
Tax -16 1,819 200 -14 -212 -1,185 -278 -85.06%
NP -2,715 -1,687 -5,397 -3,878 622 617 1,634 -
-
NP to SH -2,526 -1,470 -5,182 -3,694 798 791 1,739 -
-
Tax Rate - - - - 25.42% 65.76% 14.54% -
Total Cost 31,687 26,957 36,427 34,133 31,905 28,338 30,550 2.46%
-
Net Worth 72,997 75,496 76,996 84,996 88,496 87,996 86,996 -11.02%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - 2,499 - -
Div Payout % - - - - - 316.04% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 72,997 75,496 76,996 84,996 88,496 87,996 86,996 -11.02%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -9.37% -6.68% -17.39% -12.82% 1.91% 2.13% 5.08% -
ROE -3.46% -1.95% -6.73% -4.35% 0.90% 0.90% 2.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 57.95 50.54 62.06 60.51 65.06 57.91 64.37 -6.75%
EPS -5.05 -2.94 -10.36 -7.39 1.60 1.58 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.46 1.51 1.54 1.70 1.77 1.76 1.74 -11.02%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 28.97 25.27 31.03 30.26 32.53 28.96 32.19 -6.77%
EPS -2.53 -1.47 -5.18 -3.69 0.80 0.79 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.73 0.755 0.77 0.85 0.885 0.88 0.87 -11.02%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.71 0.68 0.81 1.24 1.36 1.54 1.60 -
P/RPS 1.23 1.35 1.31 2.05 2.09 2.66 2.49 -37.48%
P/EPS -14.05 -23.13 -7.82 -16.78 85.21 97.34 46.00 -
EY -7.12 -4.32 -12.80 -5.96 1.17 1.03 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 3.25 0.00 -
P/NAPS 0.49 0.45 0.53 0.73 0.77 0.88 0.92 -34.26%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 29/08/18 21/05/18 22/02/18 28/11/17 30/08/17 26/05/17 -
Price 0.635 0.745 0.80 1.17 1.32 1.52 1.57 -
P/RPS 1.10 1.47 1.29 1.93 2.03 2.62 2.44 -41.17%
P/EPS -12.57 -25.34 -7.72 -15.84 82.70 96.08 45.14 -
EY -7.96 -3.95 -12.96 -6.31 1.21 1.04 2.22 -
DY 0.00 0.00 0.00 0.00 0.00 3.29 0.00 -
P/NAPS 0.43 0.49 0.52 0.69 0.75 0.86 0.90 -38.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment