[SHH] QoQ Quarter Result on 31-Dec-2004 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -45.44%
YoY- 1438.24%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 55,523 53,731 46,857 47,547 53,105 42,593 40,692 22.99%
PBT 2,266 1,733 1,617 1,206 2,216 1,166 198 407.09%
Tax -546 -514 -429 -160 -299 -352 0 -
NP 1,720 1,219 1,188 1,046 1,917 814 198 322.02%
-
NP to SH 1,720 1,219 1,188 1,046 1,917 814 198 322.02%
-
Tax Rate 24.10% 29.66% 26.53% 13.27% 13.49% 30.19% 0.00% -
Total Cost 53,803 52,512 45,669 46,501 51,188 41,779 40,494 20.83%
-
Net Worth 75,499 73,439 72,378 71,067 70,073 67,916 66,824 8.46%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 75,499 73,439 72,378 71,067 70,073 67,916 66,824 8.46%
NOSH 49,999 49,959 49,915 50,047 50,052 49,938 49,499 0.67%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 3.10% 2.27% 2.54% 2.20% 3.61% 1.91% 0.49% -
ROE 2.28% 1.66% 1.64% 1.47% 2.74% 1.20% 0.30% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 111.05 107.55 93.87 95.00 106.10 85.29 82.21 22.17%
EPS 3.44 2.44 2.38 2.09 3.83 1.63 0.40 319.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.47 1.45 1.42 1.40 1.36 1.35 7.74%
Adjusted Per Share Value based on latest NOSH - 50,047
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 55.53 53.73 46.86 47.55 53.11 42.60 40.69 23.01%
EPS 1.72 1.22 1.19 1.05 1.92 0.81 0.20 319.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.755 0.7344 0.7238 0.7107 0.7008 0.6792 0.6683 8.46%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.52 0.58 0.61 0.79 0.75 0.66 0.83 -
P/RPS 0.47 0.54 0.65 0.83 0.71 0.77 1.01 -39.92%
P/EPS 15.12 23.77 25.63 37.80 19.58 40.49 207.50 -82.52%
EY 6.62 4.21 3.90 2.65 5.11 2.47 0.48 474.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.42 0.56 0.54 0.49 0.61 -32.24%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/11/05 29/08/05 30/05/05 24/02/05 29/11/04 27/08/04 31/05/04 -
Price 0.47 0.65 0.60 0.65 0.78 0.72 0.86 -
P/RPS 0.42 0.60 0.64 0.68 0.74 0.84 1.05 -45.68%
P/EPS 13.66 26.64 25.21 31.10 20.37 44.17 215.00 -84.05%
EY 7.32 3.75 3.97 3.22 4.91 2.26 0.47 522.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.44 0.41 0.46 0.56 0.53 0.64 -38.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment