[SHH] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -41.65%
YoY- 79.77%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 28,417 23,867 21,111 26,484 32,165 32,068 29,480 -2.40%
PBT 2,350 849 1,034 2,968 5,193 3,863 3,874 -28.23%
Tax -413 -57 -220 -205 -458 -382 -116 132.26%
NP 1,937 792 814 2,763 4,735 3,481 3,758 -35.58%
-
NP to SH 1,937 792 814 2,763 4,735 3,481 3,758 -35.58%
-
Tax Rate 17.57% 6.71% 21.28% 6.91% 8.82% 9.89% 2.99% -
Total Cost 26,480 23,075 20,297 23,721 27,430 28,587 25,722 1.94%
-
Net Worth 90,496 88,496 87,496 86,496 88,996 83,996 80,496 8.08%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 4,999 - - - 4,999 -
Div Payout % - - 614.23% - - - 133.04% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 90,496 88,496 87,496 86,496 88,996 83,996 80,496 8.08%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.82% 3.32% 3.86% 10.43% 14.72% 10.86% 12.75% -
ROE 2.14% 0.89% 0.93% 3.19% 5.32% 4.14% 4.67% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 56.84 47.74 42.22 52.97 64.33 64.14 58.96 -2.40%
EPS 3.87 1.58 1.63 5.53 9.47 6.96 7.52 -35.65%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 1.81 1.77 1.75 1.73 1.78 1.68 1.61 8.08%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 28.50 23.93 21.17 26.56 32.25 32.16 29.56 -2.39%
EPS 1.94 0.79 0.82 2.77 4.75 3.49 3.77 -35.65%
DPS 0.00 0.00 5.01 0.00 0.00 0.00 5.01 -
NAPS 0.9074 0.8874 0.8774 0.8673 0.8924 0.8423 0.8072 8.07%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.62 1.82 2.24 1.78 2.08 1.50 1.20 -
P/RPS 2.85 3.81 5.31 3.36 3.23 2.34 2.04 24.84%
P/EPS 41.82 114.89 137.59 32.21 21.96 21.54 15.97 89.43%
EY 2.39 0.87 0.73 3.10 4.55 4.64 6.26 -47.21%
DY 0.00 0.00 4.46 0.00 0.00 0.00 8.33 -
P/NAPS 0.90 1.03 1.28 1.03 1.17 0.89 0.75 12.86%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 29/11/16 25/08/16 26/05/16 25/02/16 30/11/15 26/08/15 -
Price 1.66 1.83 2.06 1.78 2.00 2.00 0.995 -
P/RPS 2.92 3.83 4.88 3.36 3.11 3.12 1.69 43.75%
P/EPS 42.85 115.53 126.53 32.21 21.12 28.73 13.24 118.01%
EY 2.33 0.87 0.79 3.10 4.74 3.48 7.55 -54.16%
DY 0.00 0.00 4.85 0.00 0.00 0.00 10.05 -
P/NAPS 0.92 1.03 1.18 1.03 1.12 1.19 0.62 29.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment