[SHH] QoQ Quarter Result on 31-Mar-2024 [#3]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -30.49%
YoY- 1179.22%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 18,422 23,174 21,638 19,443 20,184 18,284 25,117 -18.65%
PBT 1,499 2,064 2,122 1,324 278 111 3,354 -41.51%
Tax -528 -664 -533 -744 -222 -70 -538 -1.24%
NP 971 1,400 1,589 580 56 41 2,816 -50.79%
-
NP to SH 985 1,417 1,607 741 77 61 2,835 -50.54%
-
Tax Rate 35.22% 32.17% 25.12% 56.19% 79.86% 63.06% 16.04% -
Total Cost 17,451 21,774 20,049 18,863 20,128 18,243 22,301 -15.06%
-
Net Worth 81,995 80,995 79,996 77,996 76,996 76,996 76,996 4.27%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 81,995 80,995 79,996 77,996 76,996 76,996 76,996 4.27%
NOSH 99,995 99,995 99,995 99,995 99,995 99,995 99,995 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.27% 6.04% 7.34% 2.98% 0.28% 0.22% 11.21% -
ROE 1.20% 1.75% 2.01% 0.95% 0.10% 0.08% 3.68% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.42 23.18 21.64 19.44 20.19 18.28 25.12 -18.66%
EPS 0.99 1.42 1.61 0.74 0.08 0.06 2.84 -50.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.80 0.78 0.77 0.77 0.77 4.27%
Adjusted Per Share Value based on latest NOSH - 99,995
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.42 23.18 21.64 19.44 20.19 18.28 25.12 -18.66%
EPS 0.99 1.42 1.61 0.74 0.08 0.06 2.84 -50.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.80 0.78 0.77 0.77 0.77 4.27%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.23 1.41 1.02 0.86 0.86 0.66 0.685 -
P/RPS 6.68 6.08 4.71 4.42 4.26 3.61 2.73 81.48%
P/EPS 124.87 99.50 63.47 116.05 1,116.83 1,081.91 24.16 198.63%
EY 0.80 1.01 1.58 0.86 0.09 0.09 4.14 -66.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.74 1.28 1.10 1.12 0.86 0.89 41.57%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 21/11/23 29/08/23 26/05/23 21/02/23 16/11/22 -
Price 1.24 1.10 1.55 1.06 0.845 0.65 0.685 -
P/RPS 6.73 4.75 7.16 5.45 4.19 3.55 2.73 82.38%
P/EPS 125.88 77.62 96.45 143.04 1,097.35 1,065.52 24.16 200.24%
EY 0.79 1.29 1.04 0.70 0.09 0.09 4.14 -66.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.36 1.94 1.36 1.10 0.84 0.89 42.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment