[TECGUAN] QoQ Quarter Result on 30-Apr-2002 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 1503.16%
YoY- 302.91%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 31,818 17,391 17,902 14,396 7,381 8,054 8,265 145.03%
PBT 3,278 2,320 2,871 1,523 116 314 456 271.13%
Tax -490 -359 0 0 -21 2 12 -
NP 2,788 1,961 2,871 1,523 95 316 468 227.55%
-
NP to SH 2,788 1,961 2,871 1,523 95 316 468 227.55%
-
Tax Rate 14.95% 15.47% 0.00% 0.00% 18.10% -0.64% -2.63% -
Total Cost 29,030 15,430 15,031 12,873 7,286 7,738 7,797 139.64%
-
Net Worth 39,999 50,307 48,383 45,570 43,541 43,999 43,818 -5.88%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 199 - - - 197 - - -
Div Payout % 7.17% - - - 208.33% - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 39,999 50,307 48,383 45,570 43,541 43,999 43,818 -5.88%
NOSH 19,999 20,010 19,993 19,986 19,791 19,999 20,000 -0.00%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 8.76% 11.28% 16.04% 10.58% 1.29% 3.92% 5.66% -
ROE 6.97% 3.90% 5.93% 3.34% 0.22% 0.72% 1.07% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 159.09 86.91 89.54 72.03 37.29 40.27 41.33 145.01%
EPS 6.97 9.80 14.36 7.62 0.48 1.58 2.34 106.60%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 2.00 2.5141 2.42 2.28 2.20 2.20 2.1909 -5.88%
Adjusted Per Share Value based on latest NOSH - 19,986
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 79.35 43.37 44.65 35.90 18.41 20.09 20.61 145.04%
EPS 6.95 4.89 7.16 3.80 0.24 0.79 1.17 226.93%
DPS 0.50 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 0.9976 1.2546 1.2067 1.1365 1.0859 1.0973 1.0928 -5.87%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.94 2.35 1.75 1.65 1.37 1.20 1.26 -
P/RPS 1.22 2.70 1.95 2.29 3.67 2.98 3.05 -45.62%
P/EPS 13.92 23.98 12.19 21.65 285.42 75.95 53.85 -59.32%
EY 7.19 4.17 8.21 4.62 0.35 1.32 1.86 145.70%
DY 0.52 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 0.97 0.93 0.72 0.72 0.62 0.55 0.58 40.76%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 23/12/02 27/09/02 26/06/02 28/03/02 12/12/01 26/09/01 -
Price 1.88 1.76 1.88 1.65 1.50 1.34 1.15 -
P/RPS 1.18 2.03 2.10 2.29 4.02 3.33 2.78 -43.43%
P/EPS 13.49 17.96 13.09 21.65 312.50 84.81 49.15 -57.66%
EY 7.41 5.57 7.64 4.62 0.32 1.18 2.03 136.51%
DY 0.53 0.00 0.00 0.00 0.67 0.00 0.00 -
P/NAPS 0.94 0.70 0.78 0.72 0.68 0.61 0.52 48.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment