[TECGUAN] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
12-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -32.48%
YoY- 195.47%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 17,902 14,396 7,381 8,054 8,265 8,122 8,951 58.94%
PBT 2,871 1,523 116 314 456 407 -165 -
Tax 0 0 -21 2 12 -29 165 -
NP 2,871 1,523 95 316 468 378 0 -
-
NP to SH 2,871 1,523 95 316 468 378 -224 -
-
Tax Rate 0.00% 0.00% 18.10% -0.64% -2.63% 7.13% - -
Total Cost 15,031 12,873 7,286 7,738 7,797 7,744 8,951 41.41%
-
Net Worth 48,383 45,570 43,541 43,999 43,818 43,400 42,799 8.54%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 197 - - - 199 -
Div Payout % - - 208.33% - - - 0.00% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 48,383 45,570 43,541 43,999 43,818 43,400 42,799 8.54%
NOSH 19,993 19,986 19,791 19,999 20,000 20,000 19,999 -0.02%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 16.04% 10.58% 1.29% 3.92% 5.66% 4.65% 0.00% -
ROE 5.93% 3.34% 0.22% 0.72% 1.07% 0.87% -0.52% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 89.54 72.03 37.29 40.27 41.33 40.61 44.76 58.96%
EPS 14.36 7.62 0.48 1.58 2.34 1.89 -1.12 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 2.42 2.28 2.20 2.20 2.1909 2.17 2.14 8.56%
Adjusted Per Share Value based on latest NOSH - 19,999
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 44.65 35.90 18.41 20.09 20.61 20.26 22.32 58.96%
EPS 7.16 3.80 0.24 0.79 1.17 0.94 -0.56 -
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.50 -
NAPS 1.2067 1.1365 1.0859 1.0973 1.0928 1.0824 1.0674 8.54%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.75 1.65 1.37 1.20 1.26 1.30 1.58 -
P/RPS 1.95 2.29 3.67 2.98 3.05 3.20 3.53 -32.74%
P/EPS 12.19 21.65 285.42 75.95 53.85 68.78 -141.07 -
EY 8.21 4.62 0.35 1.32 1.86 1.45 -0.71 -
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.63 -
P/NAPS 0.72 0.72 0.62 0.55 0.58 0.60 0.74 -1.81%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 26/06/02 28/03/02 12/12/01 26/09/01 29/06/01 02/05/01 -
Price 1.88 1.65 1.50 1.34 1.15 1.28 1.16 -
P/RPS 2.10 2.29 4.02 3.33 2.78 3.15 2.59 -13.08%
P/EPS 13.09 21.65 312.50 84.81 49.15 67.72 -103.57 -
EY 7.64 4.62 0.32 1.18 2.03 1.48 -0.97 -
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.86 -
P/NAPS 0.78 0.72 0.68 0.61 0.52 0.59 0.54 27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment