[TECGUAN] QoQ Quarter Result on 30-Apr-2018 [#1]

Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -612.55%
YoY- -12.04%
Quarter Report
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 98,526 64,334 43,807 95,236 76,511 112,324 76,391 18.43%
PBT 6,864 1,194 41 -4,173 2,303 2,330 -1,524 -
Tax -1,767 -309 609 88 -1,506 -470 716 -
NP 5,097 885 650 -4,085 797 1,860 -808 -
-
NP to SH 5,097 885 650 -4,085 797 1,860 -808 -
-
Tax Rate 25.74% 25.88% -1,485.37% - 65.39% 20.17% - -
Total Cost 93,429 63,449 43,157 99,321 75,714 110,464 77,199 13.52%
-
Net Worth 49,094 98,915 98,029 97,383 101,120 100,322 98,462 -37.04%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 49,094 98,915 98,029 97,383 101,120 100,322 98,462 -37.04%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 5.17% 1.38% 1.48% -4.29% 1.04% 1.66% -1.06% -
ROE 10.38% 0.89% 0.66% -4.19% 0.79% 1.85% -0.82% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 245.72 160.45 109.25 237.51 190.81 280.13 190.52 18.43%
EPS 12.71 2.21 1.62 -10.19 1.99 4.64 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2244 2.4669 2.4448 2.4287 2.5219 2.502 2.4556 -37.04%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 245.72 160.45 109.25 237.51 190.81 280.13 190.52 18.43%
EPS 12.71 2.21 1.62 -10.19 1.99 4.64 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2244 2.4669 2.4448 2.4287 2.5219 2.502 2.4556 -37.04%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.82 0.90 1.00 1.01 1.31 1.33 1.70 -
P/RPS 0.33 0.56 0.92 0.43 0.69 0.47 0.89 -48.29%
P/EPS 6.45 40.78 61.69 -9.91 65.91 28.67 -84.36 -
EY 15.50 2.45 1.62 -10.09 1.52 3.49 -1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.36 0.41 0.42 0.52 0.53 0.69 -1.93%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 26/03/19 20/12/18 26/09/18 27/06/18 26/03/18 18/12/17 25/09/17 -
Price 1.01 0.745 0.88 0.955 1.14 1.43 1.56 -
P/RPS 0.41 0.46 0.81 0.40 0.60 0.51 0.82 -36.92%
P/EPS 7.95 33.75 54.29 -9.37 57.35 30.83 -77.41 -
EY 12.59 2.96 1.84 -10.67 1.74 3.24 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.30 0.36 0.39 0.45 0.57 0.64 17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment