[TECGUAN] QoQ Quarter Result on 30-Apr-2022 [#1]

Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -115.17%
YoY- -70.85%
Quarter Report
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 32,832 325,242 26,624 95,050 55,593 75,415 139,666 -62.01%
PBT -2,362 20,931 721 6,457 -1,290 1,822 453 -
Tax -252 -3,696 -129 -963 -240 -622 -197 17.89%
NP -2,614 17,235 592 5,494 -1,530 1,200 256 -
-
NP to SH -2,614 17,235 592 5,494 -1,530 1,200 256 -
-
Tax Rate - 17.66% 17.89% 14.91% - 34.14% 43.49% -
Total Cost 35,446 308,007 26,032 89,556 57,123 74,215 139,410 -59.96%
-
Net Worth 75,971 82,010 64,772 64,183 58,689 60,410 59,207 18.13%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 75,971 82,010 64,772 64,183 58,689 60,410 59,207 18.13%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -7.96% 5.30% 2.22% 5.78% -2.75% 1.59% 0.18% -
ROE -3.44% 21.02% 0.91% 8.56% -2.61% 1.99% 0.43% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 81.88 811.14 66.40 237.05 138.65 188.08 348.32 -62.01%
EPS -6.52 42.98 1.48 13.70 -3.82 2.99 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8947 2.0453 1.6154 1.6007 1.4637 1.5066 1.4766 18.13%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 81.88 811.14 66.40 237.05 138.65 188.08 348.32 -62.01%
EPS -6.52 42.98 1.48 13.70 -3.82 2.99 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8947 2.0453 1.6154 1.6007 1.4637 1.5066 1.4766 18.13%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.96 1.20 1.39 1.38 1.55 1.15 1.05 -
P/RPS 2.39 0.15 2.09 0.58 1.12 0.61 0.30 300.40%
P/EPS -30.07 2.79 94.15 10.07 -40.62 38.43 164.46 -
EY -3.33 35.82 1.06 9.93 -2.46 2.60 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.59 0.86 0.86 1.06 0.76 0.71 28.23%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 30/06/22 31/03/22 30/12/21 30/09/21 30/06/21 31/03/21 29/12/20 -
Price 1.37 1.37 1.28 1.46 1.35 1.30 1.43 -
P/RPS 1.67 0.17 1.93 0.62 0.97 0.69 0.41 155.70%
P/EPS -21.01 3.19 86.70 10.66 -35.38 43.44 223.98 -
EY -4.76 31.37 1.15 9.38 -2.83 2.30 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.79 0.91 0.92 0.86 0.97 -18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment