[TECGUAN] QoQ Quarter Result on 31-Oct-2005 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -163.3%
YoY- 56.75%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 15,248 16,295 18,675 19,183 18,616 24,907 30,914 -37.65%
PBT -272 -49 -467 -904 1,342 3,210 -85 117.61%
Tax 364 268 190 283 -361 -719 38 352.90%
NP 92 219 -277 -621 981 2,491 -47 -
-
NP to SH 92 219 -277 -621 981 2,491 -47 -
-
Tax Rate - - - - 26.90% 22.40% - -
Total Cost 15,156 16,076 18,952 19,804 17,635 22,416 30,961 -37.96%
-
Net Worth 44,552 44,261 49,066 50,315 40,090 49,540 40,555 6.48%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - 388 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 44,552 44,261 49,066 50,315 40,090 49,540 40,555 6.48%
NOSH 39,999 39,818 38,888 39,850 40,090 40,081 40,555 -0.91%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 0.60% 1.34% -1.48% -3.24% 5.27% 10.00% -0.15% -
ROE 0.21% 0.49% -0.56% -1.23% 2.45% 5.03% -0.12% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 38.12 40.92 48.02 48.14 46.44 62.14 76.23 -37.07%
EPS 0.23 0.55 -0.69 -1.55 2.45 6.21 -0.12 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.1138 1.1116 1.2617 1.2626 1.00 1.236 1.00 7.47%
Adjusted Per Share Value based on latest NOSH - 39,850
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 38.03 40.64 46.57 47.84 46.43 62.12 77.10 -37.65%
EPS 0.23 0.55 -0.69 -1.55 2.45 6.21 -0.12 -
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.00 -
NAPS 1.1111 1.1039 1.2237 1.2548 0.9998 1.2355 1.0114 6.48%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.66 0.72 0.79 0.95 0.97 0.84 1.04 -
P/RPS 1.73 1.76 1.65 1.97 2.09 1.35 1.36 17.45%
P/EPS 286.96 130.91 -110.91 -60.96 39.64 13.52 -897.40 -
EY 0.35 0.76 -0.90 -1.64 2.52 7.40 -0.11 -
DY 0.00 0.00 1.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.63 0.75 0.97 0.68 1.04 -31.54%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 25/09/06 27/06/06 23/03/06 19/12/05 20/09/05 20/06/05 23/03/05 -
Price 0.50 0.78 0.71 0.90 0.68 0.73 0.99 -
P/RPS 1.31 1.91 1.48 1.87 1.46 1.17 1.30 0.51%
P/EPS 217.39 141.82 -99.68 -57.75 27.79 11.75 -854.26 -
EY 0.46 0.71 -1.00 -1.73 3.60 8.51 -0.12 -
DY 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.70 0.56 0.71 0.68 0.59 0.99 -40.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment