[EDEN] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1.96%
YoY- 37.61%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 16,475 21,232 52,731 16,411 13,881 14,027 53,804 1.20%
PBT -1,181 -8,754 -11,887 -2,257 -2,405 -1,102 -30,470 3.34%
Tax 1,181 8,754 11,887 2,257 2,405 1,102 30,470 3.34%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,354 -9,298 -12,890 -2,457 -2,506 -1,330 -29,327 3.16%
-
Tax Rate - - - - - - - -
Total Cost 16,475 21,232 52,731 16,411 13,881 14,027 53,804 1.20%
-
Net Worth 1,597 2,836 0 12,405 14,788 17,187 0 -100.00%
Dividend
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,597 2,836 0 12,405 14,788 17,187 0 -100.00%
NOSH 39,941 40,000 40,031 40,016 39,968 39,969 39,997 0.00%
Ratio Analysis
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -84.75% -327.86% 0.00% -19.81% -16.95% -7.74% 0.00% -
Per Share
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.25 53.08 131.73 41.01 34.73 35.09 134.52 1.20%
EPS -3.39 -23.25 -32.20 -6.14 -6.27 -3.33 -73.30 3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0709 0.00 0.31 0.37 0.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,016
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.26 4.20 10.43 3.25 2.75 2.77 10.64 1.20%
EPS -0.27 -1.84 -2.55 -0.49 -0.50 -0.26 -5.80 3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0032 0.0056 0.00 0.0245 0.0292 0.034 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 31/10/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.59 0.86 0.80 1.23 2.22 0.00 -
P/RPS 1.04 1.11 0.65 1.95 3.54 6.33 0.00 -100.00%
P/EPS -12.68 -2.54 -2.67 -13.03 -19.62 -66.72 0.00 -100.00%
EY -7.88 -39.40 -37.44 -7.67 -5.10 -1.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.75 8.32 0.00 2.58 3.32 5.16 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/05/01 19/02/01 13/03/01 30/11/00 28/08/00 26/05/00 22/02/00 -
Price 0.50 0.52 0.51 0.70 1.03 1.98 2.51 -
P/RPS 1.21 0.98 0.39 1.71 2.97 5.64 1.87 0.44%
P/EPS -14.75 -2.24 -1.58 -11.40 -16.43 -59.50 -3.42 -1.46%
EY -6.78 -44.70 -63.14 -8.77 -6.09 -1.68 -29.21 1.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.50 7.33 0.00 2.26 2.78 4.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment