[EDEN] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -1282.03%
YoY- -3020.72%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 12,753 14,189 11,875 14,124 12,569 12,222 12,626 0.66%
PBT -3,604 560 1,001 -19,158 3,932 -6,991 -8,630 -44.04%
Tax -68 -244 -198 -14,960 -1,185 -63 -149 -40.63%
NP -3,672 316 803 -34,118 2,747 -7,054 -8,779 -43.98%
-
NP to SH -4,718 353 1,038 -33,735 2,854 -6,862 -8,696 -33.40%
-
Tax Rate - 43.57% 19.78% - 30.14% - - -
Total Cost 16,425 13,873 11,072 48,242 9,822 19,276 21,405 -16.14%
-
Net Worth 233,521 236,635 236,635 233,521 267,771 264,657 270,884 -9.39%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 233,521 236,635 236,635 233,521 267,771 264,657 270,884 -9.39%
NOSH 311,362 311,362 311,362 311,362 311,362 311,362 311,362 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -28.79% 2.23% 6.76% -241.56% 21.86% -57.72% -69.53% -
ROE -2.02% 0.15% 0.44% -14.45% 1.07% -2.59% -3.21% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.10 4.56 3.81 4.54 4.04 3.93 4.06 0.65%
EPS -1.52 0.11 0.33 -10.83 0.92 -2.20 -2.79 -33.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.76 0.75 0.86 0.85 0.87 -9.39%
Adjusted Per Share Value based on latest NOSH - 311,362
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.52 2.81 2.35 2.79 2.49 2.42 2.50 0.53%
EPS -0.93 0.07 0.21 -6.67 0.56 -1.36 -1.72 -33.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4618 0.468 0.468 0.4618 0.5296 0.5234 0.5357 -9.39%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.21 0.23 0.22 0.225 0.21 0.28 0.225 -
P/RPS 5.13 5.05 5.77 4.96 5.20 7.13 5.55 -5.09%
P/EPS -13.86 202.87 65.99 -2.08 22.91 -12.70 -8.06 43.39%
EY -7.22 0.49 1.52 -48.15 4.36 -7.87 -12.41 -30.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.29 0.30 0.24 0.33 0.26 5.05%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 30/08/16 26/05/16 29/02/16 27/11/15 27/08/15 29/05/15 -
Price 0.185 0.23 0.22 0.225 0.27 0.20 0.295 -
P/RPS 4.52 5.05 5.77 4.96 6.69 5.10 7.27 -27.09%
P/EPS -12.21 202.87 65.99 -2.08 29.46 -9.07 -10.56 10.13%
EY -8.19 0.49 1.52 -48.15 3.39 -11.02 -9.47 -9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.29 0.30 0.31 0.24 0.34 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment