[EDEN] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 156.48%
YoY- 281.93%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 38,903 34,206 26,735 15,627 11,053 6,215 6,406 231.77%
PBT 2,511 47,616 4,171 1,179 409 1,291 -16,180 -
Tax -988 -802 -5,990 -3 7 -7 -1,366 -19.37%
NP 1,523 46,814 -1,819 1,176 416 1,284 -17,546 -
-
NP to SH 1,523 46,814 -1,414 1,208 471 1,313 -16,823 -
-
Tax Rate 39.35% 1.68% 143.61% 0.25% -1.71% 0.54% - -
Total Cost 37,380 -12,608 28,554 14,451 10,637 4,931 23,952 34.43%
-
Net Worth 280,242 338,823 321,590 321,590 282,352 282,352 276,393 0.92%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 280,242 338,823 321,590 321,590 282,352 282,352 276,393 0.92%
NOSH 459,414 459,414 459,414 459,414 459,414 441,744 403,361 9.03%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.91% 136.86% -6.80% 7.53% 3.76% 20.66% -273.90% -
ROE 0.54% 13.82% -0.44% 0.38% 0.17% 0.47% -6.09% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.47 8.48 5.82 3.40 2.74 1.54 1.60 202.82%
EPS 0.33 11.61 -0.31 0.26 0.12 0.33 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.84 0.70 0.70 0.70 0.70 0.69 -7.86%
Adjusted Per Share Value based on latest NOSH - 459,414
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.69 6.76 5.29 3.09 2.19 1.23 1.27 231.12%
EPS 0.30 9.26 -0.28 0.24 0.09 0.26 -3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.6701 0.636 0.636 0.5584 0.5584 0.5466 0.92%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.145 0.17 0.14 0.15 0.125 0.145 0.155 -
P/RPS 1.71 2.00 2.41 4.41 4.56 9.41 9.69 -68.43%
P/EPS 43.74 1.46 -45.49 57.05 107.05 44.54 -3.69 -
EY 2.29 68.27 -2.20 1.75 0.93 2.24 -27.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.20 0.21 0.18 0.21 0.22 5.95%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 30/08/22 26/05/22 28/02/22 26/11/21 30/09/21 -
Price 0.15 0.14 0.18 0.14 0.155 0.13 0.145 -
P/RPS 1.77 1.65 3.09 4.12 5.66 8.44 9.07 -66.25%
P/EPS 45.25 1.21 -58.48 53.24 132.74 39.94 -3.45 -
EY 2.21 82.90 -1.71 1.88 0.75 2.50 -28.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.26 0.20 0.22 0.19 0.21 12.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment