[RALCO] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 241.86%
YoY- 137.81%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,242 13,626 13,139 13,711 13,883 14,550 16,008 -30.68%
PBT -1,333 -832 -2,551 923 -655 -2,010 -3,977 -51.78%
Tax -2 -2 1,747 9 -2 -3 -79 -91.39%
NP -1,335 -834 -804 932 -657 -2,013 -4,056 -52.36%
-
NP to SH -1,335 -834 -804 932 -657 -2,013 -4,056 -52.36%
-
Tax Rate - - - -0.98% - - - -
Total Cost 10,577 14,460 13,943 12,779 14,540 16,563 20,064 -34.76%
-
Net Worth 35,557 36,943 40,637 43,870 42,946 43,870 45,255 -14.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 35,557 36,943 40,637 43,870 42,946 43,870 45,255 -14.86%
NOSH 46,179 46,179 46,179 46,179 46,179 46,179 46,179 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -14.44% -6.12% -6.12% 6.80% -4.73% -13.84% -25.34% -
ROE -3.75% -2.26% -1.98% 2.12% -1.53% -4.59% -8.96% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.01 29.51 28.45 29.69 30.06 31.51 34.67 -30.70%
EPS -2.89 -1.81 -1.74 2.02 -1.42 -4.36 -9.24 -53.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.88 0.95 0.93 0.95 0.98 -14.86%
Adjusted Per Share Value based on latest NOSH - 46,179
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.19 26.82 25.87 26.99 27.33 28.64 31.51 -30.69%
EPS -2.63 -1.64 -1.58 1.83 -1.29 -3.96 -7.98 -52.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.7273 0.80 0.8636 0.8455 0.8636 0.8909 -14.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.32 0.22 0.28 0.23 0.235 0.26 0.215 -
P/RPS 1.60 0.75 0.98 0.77 0.78 0.83 0.62 88.25%
P/EPS -11.07 -12.18 -16.08 11.40 -16.52 -5.96 -2.45 173.56%
EY -9.03 -8.21 -6.22 8.77 -6.05 -16.77 -40.85 -63.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.28 0.32 0.24 0.25 0.27 0.22 53.95%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 30/06/20 28/02/20 27/11/19 28/08/19 21/05/19 27/02/19 -
Price 0.325 0.32 0.21 0.26 0.215 0.235 0.19 -
P/RPS 1.62 1.08 0.74 0.88 0.72 0.75 0.55 105.61%
P/EPS -11.24 -17.72 -12.06 12.88 -15.11 -5.39 -2.16 200.59%
EY -8.90 -5.64 -8.29 7.76 -6.62 -18.55 -46.23 -66.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.24 0.27 0.23 0.25 0.19 69.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment