[RALCO] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 50.37%
YoY- -52.62%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 13,139 13,711 13,883 14,550 16,008 17,716 17,636 -17.77%
PBT -2,551 923 -655 -2,010 -3,977 -2,462 -2,204 10.20%
Tax 1,747 9 -2 -3 -79 -3 -3 -
NP -804 932 -657 -2,013 -4,056 -2,465 -2,207 -48.89%
-
NP to SH -804 932 -657 -2,013 -4,056 -2,465 -2,207 -48.89%
-
Tax Rate - -0.98% - - - - - -
Total Cost 13,943 12,779 14,540 16,563 20,064 20,181 19,843 -20.91%
-
Net Worth 40,637 43,870 42,946 43,870 45,255 26,783 26,028 34.47%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 40,637 43,870 42,946 43,870 45,255 26,783 26,028 34.47%
NOSH 46,179 46,179 46,179 46,179 46,179 46,179 41,981 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -6.12% 6.80% -4.73% -13.84% -25.34% -13.91% -12.51% -
ROE -1.98% 2.12% -1.53% -4.59% -8.96% -9.20% -8.48% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.45 29.69 30.06 31.51 34.67 38.36 42.01 -22.82%
EPS -1.74 2.02 -1.42 -4.36 -9.24 -5.72 -5.26 -52.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.95 0.93 0.95 0.98 0.58 0.62 26.21%
Adjusted Per Share Value based on latest NOSH - 46,179
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 25.87 26.99 27.33 28.64 31.51 34.88 34.72 -17.76%
EPS -1.58 1.83 -1.29 -3.96 -7.98 -4.85 -4.34 -48.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.8636 0.8455 0.8636 0.8909 0.5273 0.5124 34.47%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.28 0.23 0.235 0.26 0.215 0.35 0.42 -
P/RPS 0.98 0.77 0.78 0.83 0.62 0.91 1.00 -1.33%
P/EPS -16.08 11.40 -16.52 -5.96 -2.45 -6.56 -7.99 59.19%
EY -6.22 8.77 -6.05 -16.77 -40.85 -15.25 -12.52 -37.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.25 0.27 0.22 0.60 0.68 -39.41%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 28/08/19 21/05/19 27/02/19 26/11/18 29/08/18 -
Price 0.21 0.26 0.215 0.235 0.19 0.30 0.38 -
P/RPS 0.74 0.88 0.72 0.75 0.55 0.78 0.90 -12.20%
P/EPS -12.06 12.88 -15.11 -5.39 -2.16 -5.62 -7.23 40.51%
EY -8.29 7.76 -6.62 -18.55 -46.23 -17.79 -13.83 -28.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.23 0.25 0.19 0.52 0.61 -46.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment