[QUALITY] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -56.27%
YoY--%
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 20,797 27,378 22,088 17,997 20,359 16,539 12,367 -0.52%
PBT 966 1,924 1,969 583 724 222 383 -0.93%
Tax -397 131 -653 -325 -134 -206 -136 -1.08%
NP 569 2,055 1,316 258 590 16 247 -0.84%
-
NP to SH 569 2,055 1,316 258 590 16 247 -0.84%
-
Tax Rate 41.10% -6.81% 33.16% 55.75% 18.51% 92.79% 35.51% -
Total Cost 20,228 25,323 20,772 17,739 19,769 16,523 12,120 -0.51%
-
Net Worth 58,696 58,200 56,126 53,939 57,260 56,457 53,231 -0.09%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 58,696 58,200 56,126 53,939 57,260 56,457 53,231 -0.09%
NOSH 29,947 30,000 29,977 29,999 31,999 31,999 30,121 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.74% 7.51% 5.96% 1.43% 2.90% 0.10% 2.00% -
ROE 0.97% 3.53% 2.34% 0.48% 1.03% 0.03% 0.46% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 69.45 91.26 73.68 59.99 63.62 51.68 41.06 -0.53%
EPS 1.90 6.85 4.39 0.86 1.97 0.05 0.82 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.94 1.8723 1.798 1.7894 1.7643 1.7672 -0.10%
Adjusted Per Share Value based on latest NOSH - 29,999
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 35.88 47.23 38.11 31.05 35.12 28.53 21.34 -0.52%
EPS 0.98 3.55 2.27 0.45 1.02 0.03 0.43 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0127 1.0041 0.9683 0.9306 0.9879 0.974 0.9184 -0.09%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.17 1.44 2.15 2.50 3.20 2.50 0.00 -
P/RPS 1.68 1.58 2.92 4.17 5.03 4.84 0.00 -100.00%
P/EPS 61.58 21.02 48.97 290.70 173.56 5,000.00 0.00 -100.00%
EY 1.62 4.76 2.04 0.34 0.58 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 1.15 1.39 1.79 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 19/04/01 08/12/00 29/09/00 30/06/00 30/03/00 17/11/99 -
Price 1.30 1.03 1.81 1.93 2.50 3.46 0.00 -
P/RPS 1.87 1.13 2.46 3.22 3.93 6.69 0.00 -100.00%
P/EPS 68.42 15.04 41.23 224.42 135.59 6,920.00 0.00 -100.00%
EY 1.46 6.65 2.43 0.45 0.74 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.97 1.07 1.40 1.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment