[QUALITY] YoY Quarter Result on 31-Jan-2001 [#4]

Announcement Date
19-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 56.16%
YoY- 12743.75%
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 34,073 37,647 33,515 27,378 16,539 0 -100.00%
PBT 941 -3,583 3,662 1,924 222 0 -100.00%
Tax 1,952 -26 272 131 -206 0 -100.00%
NP 2,893 -3,609 3,934 2,055 16 0 -100.00%
-
NP to SH 2,893 -3,609 3,934 2,055 16 0 -100.00%
-
Tax Rate -207.44% - -7.43% -6.81% 92.79% - -
Total Cost 31,180 41,256 29,581 25,323 16,523 0 -100.00%
-
Net Worth 128,003 121,253 114,670 58,200 56,457 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 128,003 121,253 114,670 58,200 56,457 0 -100.00%
NOSH 57,400 57,194 56,767 30,000 31,999 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 8.49% -9.59% 11.74% 7.51% 0.10% 0.00% -
ROE 2.26% -2.98% 3.43% 3.53% 0.03% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 59.36 65.82 59.04 91.26 51.68 0.00 -100.00%
EPS 5.04 -6.31 6.93 6.85 0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.12 2.02 1.94 1.7643 1.7091 -0.27%
Adjusted Per Share Value based on latest NOSH - 30,000
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 58.79 64.95 57.82 47.23 28.53 0.00 -100.00%
EPS 4.99 -6.23 6.79 3.55 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2084 2.0919 1.9784 1.0041 0.974 1.7091 -0.26%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.75 1.40 1.49 1.44 2.50 0.00 -
P/RPS 2.95 2.13 2.52 1.58 4.84 0.00 -100.00%
P/EPS 34.72 -22.19 21.50 21.02 5,000.00 0.00 -100.00%
EY 2.88 -4.51 4.65 4.76 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.74 0.74 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 23/04/04 14/04/03 05/04/02 19/04/01 30/03/00 - -
Price 1.77 1.26 1.51 1.03 3.46 0.00 -
P/RPS 2.98 1.91 2.56 1.13 6.69 0.00 -100.00%
P/EPS 35.12 -19.97 21.79 15.04 6,920.00 0.00 -100.00%
EY 2.85 -5.01 4.59 6.65 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.59 0.75 0.53 1.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment