[QUALITY] QoQ Quarter Result on 31-Jan-2000 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -93.52%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 22,088 17,997 20,359 16,539 12,367 13,722 0 -100.00%
PBT 1,969 583 724 222 383 1,037 0 -100.00%
Tax -653 -325 -134 -206 -136 -248 0 -100.00%
NP 1,316 258 590 16 247 789 0 -100.00%
-
NP to SH 1,316 258 590 16 247 789 0 -100.00%
-
Tax Rate 33.16% 55.75% 18.51% 92.79% 35.51% 23.92% - -
Total Cost 20,772 17,739 19,769 16,523 12,120 12,933 0 -100.00%
-
Net Worth 56,126 53,939 57,260 56,457 53,231 52,769 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 56,126 53,939 57,260 56,457 53,231 52,769 0 -100.00%
NOSH 29,977 29,999 31,999 31,999 30,121 29,999 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 5.96% 1.43% 2.90% 0.10% 2.00% 5.75% 0.00% -
ROE 2.34% 0.48% 1.03% 0.03% 0.46% 1.50% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 73.68 59.99 63.62 51.68 41.06 45.74 0.00 -100.00%
EPS 4.39 0.86 1.97 0.05 0.82 2.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8723 1.798 1.7894 1.7643 1.7672 1.759 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,999
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 38.11 31.05 35.12 28.53 21.34 23.67 0.00 -100.00%
EPS 2.27 0.45 1.02 0.03 0.43 1.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9683 0.9306 0.9879 0.974 0.9184 0.9104 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.15 2.50 3.20 2.50 0.00 0.00 0.00 -
P/RPS 2.92 4.17 5.03 4.84 0.00 0.00 0.00 -100.00%
P/EPS 48.97 290.70 173.56 5,000.00 0.00 0.00 0.00 -100.00%
EY 2.04 0.34 0.58 0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.39 1.79 1.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 08/12/00 29/09/00 30/06/00 30/03/00 17/11/99 29/09/99 - -
Price 1.81 1.93 2.50 3.46 0.00 0.00 0.00 -
P/RPS 2.46 3.22 3.93 6.69 0.00 0.00 0.00 -100.00%
P/EPS 41.23 224.42 135.59 6,920.00 0.00 0.00 0.00 -100.00%
EY 2.43 0.45 0.74 0.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 1.40 1.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment