[AWC] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 244.93%
YoY- -54.88%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 46,389 35,123 25,420 32,223 26,084 28,692 25,919 47.35%
PBT 4,512 5,013 -3,287 248 1,404 1,842 1,738 88.78%
Tax -783 -1,480 -56 1,153 -244 -189 -144 208.90%
NP 3,729 3,533 -3,343 1,401 1,160 1,653 1,594 76.13%
-
NP to SH 2,560 3,903 -3,063 1,566 454 1,055 725 131.70%
-
Tax Rate 17.35% 29.52% - -464.92% 17.38% 10.26% 8.29% -
Total Cost 42,660 31,590 28,763 30,822 24,924 27,039 24,325 45.37%
-
Net Worth 69,614 69,920 69,818 72,626 70,369 74,074 72,499 -2.66%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 2,245 - 3,378 - - - 3,398 -24.12%
Div Payout % 87.72% - 0.00% - - - 468.75% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 69,614 69,920 69,818 72,626 70,369 74,074 72,499 -2.66%
NOSH 224,561 225,549 225,220 226,956 226,999 224,468 226,562 -0.58%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 8.04% 10.06% -13.15% 4.35% 4.45% 5.76% 6.15% -
ROE 3.68% 5.58% -4.39% 2.16% 0.65% 1.42% 1.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 20.66 15.57 11.29 14.20 11.49 12.78 11.44 48.24%
EPS 1.14 1.73 -1.36 0.69 0.20 0.47 0.32 133.07%
DPS 1.00 0.00 1.50 0.00 0.00 0.00 1.50 -23.66%
NAPS 0.31 0.31 0.31 0.32 0.31 0.33 0.32 -2.09%
Adjusted Per Share Value based on latest NOSH - 226,956
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 13.86 10.49 7.59 9.63 7.79 8.57 7.74 47.41%
EPS 0.76 1.17 -0.92 0.47 0.14 0.32 0.22 128.34%
DPS 0.67 0.00 1.01 0.00 0.00 0.00 1.02 -24.41%
NAPS 0.208 0.2089 0.2086 0.217 0.2102 0.2213 0.2166 -2.66%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.23 0.24 0.23 0.25 0.26 0.25 0.21 -
P/RPS 1.11 1.54 2.04 1.76 2.26 1.96 1.84 -28.58%
P/EPS 20.18 13.87 -16.91 36.23 130.00 53.19 65.63 -54.41%
EY 4.96 7.21 -5.91 2.76 0.77 1.88 1.52 119.84%
DY 4.35 0.00 6.52 0.00 0.00 0.00 7.14 -28.11%
P/NAPS 0.74 0.77 0.74 0.78 0.84 0.76 0.66 7.91%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 27/02/13 29/11/12 29/08/12 29/05/12 27/02/12 29/11/11 -
Price 0.255 0.22 0.24 0.25 0.25 0.26 0.25 -
P/RPS 1.23 1.41 2.13 1.76 2.18 2.03 2.19 -31.90%
P/EPS 22.37 12.71 -17.65 36.23 125.00 55.32 78.13 -56.52%
EY 4.47 7.87 -5.67 2.76 0.80 1.81 1.28 130.00%
DY 3.92 0.00 6.25 0.00 0.00 0.00 6.00 -24.68%
P/NAPS 0.82 0.71 0.77 0.78 0.81 0.79 0.78 3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment