[BESHOM] QoQ Quarter Result on 31-Jan-2019 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
25-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- -5.96%
YoY- -33.56%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 68,389 66,061 69,942 86,156 92,171 80,085 110,649 -27.37%
PBT 9,548 10,196 13,873 16,924 18,261 14,439 23,050 -44.34%
Tax -2,269 -2,667 -4,041 -4,124 -4,407 -3,779 -6,376 -49.68%
NP 7,279 7,529 9,832 12,800 13,854 10,660 16,674 -42.36%
-
NP to SH 7,318 7,743 10,021 12,790 13,601 10,997 16,274 -41.21%
-
Tax Rate 23.76% 26.16% 29.13% 24.37% 24.13% 26.17% 27.66% -
Total Cost 61,110 58,532 60,110 73,356 78,317 69,425 93,975 -24.88%
-
Net Worth 299,138 316,623 310,965 299,602 299,337 320,288 307,924 -1.90%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 8,712 - 26,155 - 11,624 - 31,954 -57.85%
Div Payout % 119.06% - 261.01% - 85.47% - 196.35% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 299,138 316,623 310,965 299,602 299,337 320,288 307,924 -1.90%
NOSH 300,297 300,297 300,297 300,297 300,297 300,286 300,263 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 10.64% 11.40% 14.06% 14.86% 15.03% 13.31% 15.07% -
ROE 2.45% 2.45% 3.22% 4.27% 4.54% 3.43% 5.29% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 23.55 22.74 24.07 29.62 31.72 27.50 38.09 -27.36%
EPS 2.52 2.67 3.45 4.40 4.68 3.78 5.60 -41.19%
DPS 3.00 0.00 9.00 0.00 4.00 0.00 11.00 -57.84%
NAPS 1.03 1.09 1.07 1.03 1.03 1.10 1.06 -1.89%
Adjusted Per Share Value based on latest NOSH - 300,297
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 22.77 22.00 23.29 28.69 30.69 26.67 36.85 -27.38%
EPS 2.44 2.58 3.34 4.26 4.53 3.66 5.42 -41.17%
DPS 2.90 0.00 8.71 0.00 3.87 0.00 10.64 -57.86%
NAPS 0.9961 1.0544 1.0355 0.9977 0.9968 1.0666 1.0254 -1.90%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 2.34 2.27 2.57 2.78 3.44 4.40 4.96 -
P/RPS 9.94 9.98 10.68 9.39 10.85 16.00 13.02 -16.42%
P/EPS 92.87 85.16 74.53 63.22 73.50 116.50 88.54 3.22%
EY 1.08 1.17 1.34 1.58 1.36 0.86 1.13 -2.96%
DY 1.28 0.00 3.50 0.00 1.16 0.00 2.22 -30.65%
P/NAPS 2.27 2.08 2.40 2.70 3.34 4.00 4.68 -38.18%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 18/12/19 26/09/19 25/06/19 25/03/19 17/12/18 26/09/18 26/06/18 -
Price 2.15 2.73 2.24 2.70 2.90 4.04 4.85 -
P/RPS 9.13 12.00 9.31 9.12 9.14 14.69 12.73 -19.82%
P/EPS 85.33 102.42 64.96 61.40 61.97 106.97 86.57 -0.95%
EY 1.17 0.98 1.54 1.63 1.61 0.93 1.16 0.57%
DY 1.40 0.00 4.02 0.00 1.38 0.00 2.27 -27.48%
P/NAPS 2.09 2.50 2.09 2.62 2.82 3.67 4.58 -40.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment