[BESHOM] QoQ Cumulative Quarter Result on 31-Jan-2019 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
25-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 52.0%
YoY- -36.15%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 134,450 66,061 328,354 258,412 172,256 80,085 461,781 -55.97%
PBT 19,744 10,196 63,497 49,624 32,700 14,439 99,026 -65.77%
Tax -4,936 -2,667 -16,351 -12,310 -8,186 -3,779 -23,911 -64.97%
NP 14,808 7,529 47,146 37,314 24,514 10,660 75,115 -66.02%
-
NP to SH 15,061 7,743 47,409 37,388 24,598 10,997 74,828 -65.55%
-
Tax Rate 25.00% 26.16% 25.75% 24.81% 25.03% 26.17% 24.15% -
Total Cost 119,642 58,532 281,208 221,098 147,742 69,425 386,666 -54.15%
-
Net Worth 299,138 316,623 310,965 299,602 299,337 320,288 307,924 -1.90%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 8,712 - 37,780 - 11,624 - 58,099 -71.67%
Div Payout % 57.85% - 79.69% - 47.26% - 77.64% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 299,138 316,623 310,965 299,602 299,337 320,288 307,924 -1.90%
NOSH 300,297 300,297 300,297 300,297 300,297 300,286 300,263 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 11.01% 11.40% 14.36% 14.44% 14.23% 13.31% 16.27% -
ROE 5.03% 2.45% 15.25% 12.48% 8.22% 3.43% 24.30% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 46.29 22.74 112.98 88.84 59.27 27.50 158.96 -55.96%
EPS 5.19 2.67 16.31 12.86 8.47 3.78 25.76 -65.53%
DPS 3.00 0.00 13.00 0.00 4.00 0.00 20.00 -71.67%
NAPS 1.03 1.09 1.07 1.03 1.03 1.10 1.06 -1.89%
Adjusted Per Share Value based on latest NOSH - 300,297
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 44.77 22.00 109.34 86.05 57.36 26.67 153.77 -55.97%
EPS 5.02 2.58 15.79 12.45 8.19 3.66 24.92 -65.53%
DPS 2.90 0.00 12.58 0.00 3.87 0.00 19.35 -71.68%
NAPS 0.9961 1.0544 1.0355 0.9977 0.9968 1.0666 1.0254 -1.90%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 2.34 2.27 2.57 2.78 3.44 4.40 4.96 -
P/RPS 5.05 9.98 2.27 3.13 5.80 16.00 3.12 37.73%
P/EPS 45.12 85.16 15.75 21.63 40.64 116.50 19.26 76.11%
EY 2.22 1.17 6.35 4.62 2.46 0.86 5.19 -43.14%
DY 1.28 0.00 5.06 0.00 1.16 0.00 4.03 -53.35%
P/NAPS 2.27 2.08 2.40 2.70 3.34 4.00 4.68 -38.18%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 18/12/19 26/09/19 25/06/19 25/03/19 17/12/18 26/09/18 26/06/18 -
Price 2.15 2.73 2.24 2.70 2.90 4.04 4.85 -
P/RPS 4.64 12.00 1.98 3.04 4.89 14.69 3.05 32.17%
P/EPS 41.46 102.42 13.73 21.01 34.26 106.97 18.83 69.00%
EY 2.41 0.98 7.28 4.76 2.92 0.93 5.31 -40.85%
DY 1.40 0.00 5.80 0.00 1.38 0.00 4.12 -51.20%
P/NAPS 2.09 2.50 2.09 2.62 2.82 3.67 4.58 -40.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment