[BESHOM] QoQ Quarter Result on 31-Jul-2022 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- 16.42%
YoY- 0.37%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 38,943 42,873 44,077 48,263 45,267 59,404 55,749 -21.32%
PBT 5,002 4,088 5,516 9,490 9,397 10,859 10,487 -39.03%
Tax -2,459 -1,165 -1,495 -2,390 -3,263 -2,725 -2,567 -2.83%
NP 2,543 2,923 4,021 7,100 6,134 8,134 7,920 -53.20%
-
NP to SH 2,659 2,603 3,878 7,026 6,035 7,714 7,816 -51.36%
-
Tax Rate 49.16% 28.50% 27.10% 25.18% 34.72% 25.09% 24.48% -
Total Cost 36,400 39,950 40,056 41,163 39,133 51,270 47,829 -16.68%
-
Net Worth 309,106 306,105 312,107 324,270 315,303 306,543 0 -
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 6,002 - 9,003 - 14,872 - 8,762 -22.34%
Div Payout % 225.73% - 232.16% - 246.44% - 112.11% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 309,106 306,105 312,107 324,270 315,303 306,543 0 -
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 6.53% 6.82% 9.12% 14.71% 13.55% 13.69% 14.21% -
ROE 0.86% 0.85% 1.24% 2.17% 1.91% 2.52% 0.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 12.98 14.29 14.69 16.07 15.22 20.15 19.09 -22.73%
EPS 0.89 0.87 1.29 2.34 2.03 2.62 2.68 -52.14%
DPS 2.00 0.00 3.00 0.00 5.00 0.00 3.00 -23.74%
NAPS 1.03 1.02 1.04 1.08 1.06 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,297
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 12.97 14.28 14.68 16.07 15.07 19.78 18.56 -21.30%
EPS 0.89 0.87 1.29 2.34 2.01 2.57 2.60 -51.16%
DPS 2.00 0.00 3.00 0.00 4.95 0.00 2.92 -22.35%
NAPS 1.0293 1.0193 1.0393 1.0798 1.05 1.0208 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.18 1.36 1.43 1.49 1.61 1.80 1.95 -
P/RPS 9.09 9.52 9.74 9.27 10.58 8.93 10.22 -7.53%
P/EPS 133.18 156.80 110.66 63.67 79.35 68.78 72.87 49.64%
EY 0.75 0.64 0.90 1.57 1.26 1.45 1.37 -33.15%
DY 1.69 0.00 2.10 0.00 3.11 0.00 1.54 6.41%
P/NAPS 1.15 1.33 1.38 1.38 1.52 1.73 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 27/03/23 21/12/22 29/09/22 24/06/22 25/03/22 21/12/21 -
Price 1.07 1.15 1.43 1.41 1.50 1.59 1.72 -
P/RPS 8.25 8.05 9.74 8.77 9.86 7.89 9.01 -5.72%
P/EPS 120.76 132.58 110.66 60.26 73.93 60.75 64.28 52.42%
EY 0.83 0.75 0.90 1.66 1.35 1.65 1.56 -34.41%
DY 1.87 0.00 2.10 0.00 3.33 0.00 1.74 4.93%
P/NAPS 1.04 1.13 1.38 1.31 1.42 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment