[BESHOM] QoQ Quarter Result on 31-Oct-2014 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
16-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Oct-2014 [#2]
Profit Trend
QoQ- 15.17%
YoY- -31.99%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 55,376 70,381 61,960 57,726 49,784 61,502 71,637 -15.81%
PBT 8,804 15,112 9,465 9,687 8,409 12,564 14,152 -27.18%
Tax -2,273 -5,446 -2,396 -2,216 -2,191 -1,945 -3,520 -25.35%
NP 6,531 9,666 7,069 7,471 6,218 10,619 10,632 -27.80%
-
NP to SH 6,625 9,002 7,308 7,167 6,223 10,524 10,417 -26.10%
-
Tax Rate 25.82% 36.04% 25.31% 22.88% 26.06% 15.48% 24.87% -
Total Cost 48,845 60,715 54,891 50,255 43,566 50,883 61,005 -13.80%
-
Net Worth 259,918 195,645 246,865 247,408 259,128 255,961 244,179 4.26%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - 21,521 - 7,854 - 19,689 - -
Div Payout % - 239.07% - 109.59% - 187.09% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 259,918 195,645 246,865 247,408 259,128 255,961 244,179 4.26%
NOSH 195,427 195,645 195,924 196,356 196,309 196,893 196,918 -0.50%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 11.79% 13.73% 11.41% 12.94% 12.49% 17.27% 14.84% -
ROE 2.55% 4.60% 2.96% 2.90% 2.40% 4.11% 4.27% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 28.34 35.97 31.62 29.40 25.36 31.24 36.38 -15.37%
EPS 3.39 3.73 3.73 3.65 3.17 5.35 5.29 -25.73%
DPS 0.00 11.00 0.00 4.00 0.00 10.00 0.00 -
NAPS 1.33 1.00 1.26 1.26 1.32 1.30 1.24 4.79%
Adjusted Per Share Value based on latest NOSH - 196,356
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 18.44 23.44 20.63 19.22 16.58 20.48 23.86 -15.82%
EPS 2.21 3.00 2.43 2.39 2.07 3.50 3.47 -26.03%
DPS 0.00 7.17 0.00 2.62 0.00 6.56 0.00 -
NAPS 0.8655 0.6515 0.8221 0.8239 0.8629 0.8524 0.8131 4.26%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 2.25 2.35 2.40 2.59 2.61 2.50 2.53 -
P/RPS 7.94 6.53 7.59 8.81 10.29 8.00 6.95 9.31%
P/EPS 66.37 51.07 64.34 70.96 82.33 46.77 47.83 24.48%
EY 1.51 1.96 1.55 1.41 1.21 2.14 2.09 -19.53%
DY 0.00 4.68 0.00 1.54 0.00 4.00 0.00 -
P/NAPS 1.69 2.35 1.90 2.06 1.98 1.92 2.04 -11.82%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 23/09/15 24/06/15 24/03/15 16/12/14 24/09/14 25/06/14 26/03/14 -
Price 2.29 2.23 2.36 2.19 2.69 2.53 2.48 -
P/RPS 8.08 6.20 7.46 7.45 10.61 8.10 6.82 12.00%
P/EPS 67.55 48.47 63.27 60.00 84.86 47.33 46.88 27.65%
EY 1.48 2.06 1.58 1.67 1.18 2.11 2.13 -21.60%
DY 0.00 4.93 0.00 1.83 0.00 3.95 0.00 -
P/NAPS 1.72 2.23 1.87 1.74 2.04 1.95 2.00 -9.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment