[BESHOM] QoQ Quarter Result on 31-Oct-2015 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
16-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Oct-2015 [#2]
Profit Trend
QoQ- 34.94%
YoY- 24.74%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 78,662 88,149 80,517 73,587 55,376 70,381 61,960 17.26%
PBT 12,595 15,210 13,167 11,891 8,804 15,112 9,465 21.00%
Tax -3,147 -4,077 -3,290 -2,867 -2,273 -5,446 -2,396 19.95%
NP 9,448 11,133 9,877 9,024 6,531 9,666 7,069 21.35%
-
NP to SH 9,744 11,183 9,784 8,940 6,625 9,002 7,308 21.16%
-
Tax Rate 24.99% 26.80% 24.99% 24.11% 25.82% 36.04% 25.31% -
Total Cost 69,214 77,016 70,640 64,563 48,845 60,715 54,891 16.73%
-
Net Worth 267,330 258,657 249,472 247,899 259,918 195,645 246,865 5.45%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - 21,392 - 7,807 - 21,521 - -
Div Payout % - 191.30% - 87.34% - 239.07% - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 267,330 258,657 249,472 247,899 259,918 195,645 246,865 5.45%
NOSH 193,717 194,479 194,900 195,196 195,427 195,645 195,924 -0.75%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 12.01% 12.63% 12.27% 12.26% 11.79% 13.73% 11.41% -
ROE 3.64% 4.32% 3.92% 3.61% 2.55% 4.60% 2.96% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 40.61 45.33 41.31 37.70 28.34 35.97 31.62 18.17%
EPS 5.03 3.84 5.02 4.58 3.39 3.73 3.73 22.08%
DPS 0.00 11.00 0.00 4.00 0.00 11.00 0.00 -
NAPS 1.38 1.33 1.28 1.27 1.33 1.00 1.26 6.25%
Adjusted Per Share Value based on latest NOSH - 195,196
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 26.19 29.35 26.81 24.50 18.44 23.44 20.63 17.26%
EPS 3.24 3.72 3.26 2.98 2.21 3.00 2.43 21.16%
DPS 0.00 7.12 0.00 2.60 0.00 7.17 0.00 -
NAPS 0.8902 0.8613 0.8308 0.8255 0.8655 0.6515 0.8221 5.45%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 2.92 2.54 2.35 2.38 2.25 2.35 2.40 -
P/RPS 7.19 5.60 5.69 6.31 7.94 6.53 7.59 -3.54%
P/EPS 58.05 44.17 46.81 51.97 66.37 51.07 64.34 -6.63%
EY 1.72 2.26 2.14 1.92 1.51 1.96 1.55 7.19%
DY 0.00 4.33 0.00 1.68 0.00 4.68 0.00 -
P/NAPS 2.12 1.91 1.84 1.87 1.69 2.35 1.90 7.58%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 21/09/16 29/06/16 18/03/16 16/12/15 23/09/15 24/06/15 24/03/15 -
Price 3.41 2.73 2.37 2.32 2.29 2.23 2.36 -
P/RPS 8.40 6.02 5.74 6.15 8.08 6.20 7.46 8.24%
P/EPS 67.79 47.48 47.21 50.66 67.55 48.47 63.27 4.71%
EY 1.48 2.11 2.12 1.97 1.48 2.06 1.58 -4.26%
DY 0.00 4.03 0.00 1.72 0.00 4.93 0.00 -
P/NAPS 2.47 2.05 1.85 1.83 1.72 2.23 1.87 20.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment