[MYTECH] YoY Quarter Result on 31-Mar-2006 [#4]

Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -2.22%
YoY- -15.12%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 2,874 4,029 9,459 7,051 8,761 4,863 2,569 1.88%
PBT -5,774 -988 2,508 1,353 1,160 954 -902 36.22%
Tax -62 -38 -358 -363 -69 -164 -12 31.44%
NP -5,836 -1,026 2,150 990 1,091 790 -914 36.16%
-
NP to SH -5,387 -473 1,593 926 1,091 790 -914 34.36%
-
Tax Rate - - 14.27% 26.83% 5.95% 17.19% - -
Total Cost 8,710 5,055 7,309 6,061 7,670 4,073 3,483 16.48%
-
Net Worth 33,555 38,866 36,980 34,098 29,607 18,891 6,477 31.50%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 33,555 38,866 36,980 34,098 29,607 18,891 6,477 31.50%
NOSH 44,740 43,669 40,637 40,593 40,557 28,623 17,992 16.37%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -203.06% -25.47% 22.73% 14.04% 12.45% 16.25% -35.58% -
ROE -16.05% -1.22% 4.31% 2.72% 3.68% 4.18% -14.11% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.42 9.23 23.28 17.37 21.60 16.99 14.28 -12.46%
EPS -12.04 -1.09 3.92 2.28 2.69 2.76 -5.08 15.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.89 0.91 0.84 0.73 0.66 0.36 12.99%
Adjusted Per Share Value based on latest NOSH - 40,593
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 1.28 1.80 4.23 3.15 3.92 2.17 1.15 1.79%
EPS -2.41 -0.21 0.71 0.41 0.49 0.35 -0.41 34.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1737 0.1653 0.1524 0.1323 0.0844 0.0289 31.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.35 1.05 0.85 0.69 1.00 1.59 1.29 -
P/RPS 5.45 11.38 3.65 3.97 4.63 9.36 9.03 -8.06%
P/EPS -2.91 -96.94 21.68 30.25 37.17 57.61 -25.39 -30.28%
EY -34.40 -1.03 4.61 3.31 2.69 1.74 -3.94 43.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.18 0.93 0.82 1.37 2.41 3.58 -28.68%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 27/05/08 29/05/07 30/05/06 31/05/05 28/05/04 07/07/03 -
Price 0.50 1.40 1.05 0.80 1.10 1.44 1.31 -
P/RPS 7.78 15.17 4.51 4.61 5.09 8.48 9.17 -2.70%
P/EPS -4.15 -129.25 26.79 35.07 40.89 52.17 -25.79 -26.22%
EY -24.08 -0.77 3.73 2.85 2.45 1.92 -3.88 35.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.57 1.15 0.95 1.51 2.18 3.64 -24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment