[ASIABRN] QoQ Quarter Result on 30-Jun-2024 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -34.82%
YoY- -78.36%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 40,567 44,899 47,741 51,528 44,846 50,845 43,430 -4.43%
PBT 341 950 1,539 2,113 2,493 4,623 1,664 -65.14%
Tax -173 -156 -322 -379 -512 -973 -320 -33.56%
NP 168 794 1,217 1,734 1,981 3,650 1,344 -74.90%
-
NP to SH 164 788 1,209 1,724 1,973 3,641 1,336 -75.20%
-
Tax Rate 50.73% 16.42% 20.92% 17.94% 20.54% 21.05% 19.23% -
Total Cost 40,399 44,105 46,524 49,794 42,865 47,195 42,086 -2.68%
-
Net Worth 237,300 239,627 239,627 237,300 237,300 237,300 234,974 0.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 1,163 - 2,326 - 2,326 - -
Div Payout % - 147.62% - 134.95% - 63.90% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 237,300 239,627 239,627 237,300 237,300 237,300 234,974 0.65%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.41% 1.77% 2.55% 3.37% 4.42% 7.18% 3.09% -
ROE 0.07% 0.33% 0.50% 0.73% 0.83% 1.53% 0.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.44 19.30 20.52 22.15 19.28 21.85 18.67 -4.42%
EPS 0.07 0.34 0.52 0.75 0.85 1.57 0.58 -75.48%
DPS 0.00 0.50 0.00 1.00 0.00 1.00 0.00 -
NAPS 1.02 1.03 1.03 1.02 1.02 1.02 1.01 0.65%
Adjusted Per Share Value based on latest NOSH - 232,647
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.44 19.30 20.52 22.15 19.28 21.85 18.67 -4.42%
EPS 0.07 0.34 0.52 0.75 0.85 1.57 0.58 -75.48%
DPS 0.00 0.50 0.00 1.00 0.00 1.00 0.00 -
NAPS 1.02 1.03 1.03 1.02 1.02 1.02 1.01 0.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.53 0.505 0.42 0.555 0.53 0.50 0.55 -
P/RPS 3.04 2.62 2.05 2.51 2.75 2.29 2.95 2.01%
P/EPS 751.85 149.10 80.82 74.90 62.50 31.95 95.78 293.49%
EY 0.13 0.67 1.24 1.34 1.60 3.13 1.04 -74.90%
DY 0.00 0.99 0.00 1.80 0.00 2.00 0.00 -
P/NAPS 0.52 0.49 0.41 0.54 0.52 0.49 0.54 -2.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 12/11/24 30/08/24 30/05/24 27/02/24 15/11/23 25/08/23 25/05/23 -
Price 0.525 0.52 0.505 0.525 0.515 0.555 0.54 -
P/RPS 3.01 2.69 2.46 2.37 2.67 2.54 2.89 2.74%
P/EPS 744.76 153.52 97.18 70.85 60.73 35.46 94.03 295.84%
EY 0.13 0.65 1.03 1.41 1.65 2.82 1.06 -75.22%
DY 0.00 0.96 0.00 1.90 0.00 1.80 0.00 -
P/NAPS 0.51 0.50 0.49 0.51 0.50 0.54 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment