[ASIABRN] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -45.81%
YoY- 1.34%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 47,741 51,528 44,846 50,845 43,430 49,904 42,754 7.62%
PBT 1,539 2,113 2,493 4,623 1,664 2,868 2,721 -31.58%
Tax -322 -379 -512 -973 -320 -772 -769 -44.00%
NP 1,217 1,734 1,981 3,650 1,344 2,096 1,952 -26.99%
-
NP to SH 1,209 1,724 1,973 3,641 1,336 2,089 1,947 -27.19%
-
Tax Rate 20.92% 17.94% 20.54% 21.05% 19.23% 26.92% 28.26% -
Total Cost 46,524 49,794 42,865 47,195 42,086 47,808 40,802 9.13%
-
Net Worth 239,627 237,300 237,300 237,300 234,974 232,647 234,974 1.31%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 2,326 - 2,326 - 2,326 - -
Div Payout % - 134.95% - 63.90% - 111.37% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 239,627 237,300 237,300 237,300 234,974 232,647 234,974 1.31%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.55% 3.37% 4.42% 7.18% 3.09% 4.20% 4.57% -
ROE 0.50% 0.73% 0.83% 1.53% 0.57% 0.90% 0.83% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.52 22.15 19.28 21.85 18.67 21.45 18.38 7.61%
EPS 0.52 0.75 0.85 1.57 0.58 0.90 0.84 -27.34%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 1.03 1.02 1.02 1.02 1.01 1.00 1.01 1.31%
Adjusted Per Share Value based on latest NOSH - 232,647
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.52 22.15 19.28 21.85 18.67 21.45 18.38 7.61%
EPS 0.52 0.75 0.85 1.57 0.58 0.90 0.84 -27.34%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 1.03 1.02 1.02 1.02 1.01 1.00 1.01 1.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.42 0.555 0.53 0.50 0.55 0.55 0.57 -
P/RPS 2.05 2.51 2.75 2.29 2.95 2.56 3.10 -24.07%
P/EPS 80.82 74.90 62.50 31.95 95.78 61.25 68.11 12.07%
EY 1.24 1.34 1.60 3.13 1.04 1.63 1.47 -10.71%
DY 0.00 1.80 0.00 2.00 0.00 1.82 0.00 -
P/NAPS 0.41 0.54 0.52 0.49 0.54 0.55 0.56 -18.75%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 15/11/23 25/08/23 25/05/23 23/02/23 29/11/22 -
Price 0.505 0.525 0.515 0.555 0.54 0.595 0.53 -
P/RPS 2.46 2.37 2.67 2.54 2.89 2.77 2.88 -9.96%
P/EPS 97.18 70.85 60.73 35.46 94.03 66.26 63.33 33.00%
EY 1.03 1.41 1.65 2.82 1.06 1.51 1.58 -24.79%
DY 0.00 1.90 0.00 1.80 0.00 1.68 0.00 -
P/NAPS 0.49 0.51 0.50 0.54 0.53 0.60 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment