[ASIABRN] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
14-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 91.9%
YoY- -117.0%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 41,156 54,548 56,684 69,153 58,034 83,213 77,681 -34.54%
PBT -2,876 -25,147 -6,236 -992 -12,833 -6,672 -2,763 2.71%
Tax -3,847 -4,589 629 252 3,694 534 -1,090 131.98%
NP -6,723 -29,736 -5,607 -740 -9,139 -6,138 -3,853 44.98%
-
NP to SH -6,723 -29,736 -5,607 -740 -9,139 -6,138 -3,853 44.98%
-
Tax Rate - - - - - - - -
Total Cost 47,879 84,284 62,291 69,893 67,173 89,351 81,534 -29.89%
-
Net Worth 188,244 194,604 224,596 229,085 231,046 240,457 246,053 -16.36%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 188,244 194,604 224,596 229,085 231,046 240,457 246,053 -16.36%
NOSH 79,094 79,107 79,083 78,723 79,125 79,097 79,117 -0.01%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -16.34% -54.51% -9.89% -1.07% -15.75% -7.38% -4.96% -
ROE -3.57% -15.28% -2.50% -0.32% -3.96% -2.55% -1.57% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 52.03 68.95 71.68 87.84 73.34 105.20 98.18 -34.53%
EPS -8.50 -37.58 -7.09 -0.94 -11.55 -7.76 -4.87 45.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.46 2.84 2.91 2.92 3.04 3.11 -16.34%
Adjusted Per Share Value based on latest NOSH - 78,723
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 17.69 23.45 24.36 29.72 24.95 35.77 33.39 -34.55%
EPS -2.89 -12.78 -2.41 -0.32 -3.93 -2.64 -1.66 44.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8091 0.8365 0.9654 0.9847 0.9931 1.0336 1.0576 -16.36%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.06 1.19 1.38 1.46 1.79 2.59 2.99 -
P/RPS 2.04 1.73 1.93 1.66 2.44 2.46 3.05 -23.53%
P/EPS -12.47 -3.17 -19.46 -155.32 -15.50 -33.38 -61.40 -65.48%
EY -8.02 -31.59 -5.14 -0.64 -6.45 -3.00 -1.63 189.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.49 0.50 0.61 0.85 0.96 -39.68%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 31/05/16 26/02/16 14/12/15 18/08/15 29/05/15 27/02/15 -
Price 1.01 1.18 1.20 1.40 1.62 2.11 2.95 -
P/RPS 1.94 1.71 1.67 1.59 2.21 2.01 3.00 -25.23%
P/EPS -11.88 -3.14 -16.93 -148.94 -14.03 -27.19 -60.57 -66.27%
EY -8.42 -31.86 -5.91 -0.67 -7.13 -3.68 -1.65 196.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.42 0.48 0.55 0.69 0.95 -41.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment