[ASIABRN] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -59.3%
YoY- -179.83%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 56,684 69,153 58,034 83,213 77,681 92,144 79,657 -20.24%
PBT -6,236 -992 -12,833 -6,672 -2,763 5,909 10,078 -
Tax 629 252 3,694 534 -1,090 -1,555 -2,827 -
NP -5,607 -740 -9,139 -6,138 -3,853 4,354 7,251 -
-
NP to SH -5,607 -740 -9,139 -6,138 -3,853 4,354 7,251 -
-
Tax Rate - - - - - 26.32% 28.05% -
Total Cost 62,291 69,893 67,173 89,351 81,534 87,790 72,406 -9.51%
-
Net Worth 224,596 229,085 231,046 240,457 246,053 254,115 250,143 -6.91%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 224,596 229,085 231,046 240,457 246,053 254,115 250,143 -6.91%
NOSH 79,083 78,723 79,125 79,097 79,117 79,163 79,159 -0.06%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -9.89% -1.07% -15.75% -7.38% -4.96% 4.73% 9.10% -
ROE -2.50% -0.32% -3.96% -2.55% -1.57% 1.71% 2.90% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 71.68 87.84 73.34 105.20 98.18 116.40 100.63 -20.19%
EPS -7.09 -0.94 -11.55 -7.76 -4.87 5.50 9.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.91 2.92 3.04 3.11 3.21 3.16 -6.85%
Adjusted Per Share Value based on latest NOSH - 79,097
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 24.36 29.72 24.95 35.77 33.39 39.61 34.24 -20.25%
EPS -2.41 -0.32 -3.93 -2.64 -1.66 1.87 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9654 0.9847 0.9931 1.0336 1.0576 1.0923 1.0752 -6.91%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.38 1.46 1.79 2.59 2.99 3.50 3.90 -
P/RPS 1.93 1.66 2.44 2.46 3.05 3.01 3.88 -37.14%
P/EPS -19.46 -155.32 -15.50 -33.38 -61.40 63.64 42.58 -
EY -5.14 -0.64 -6.45 -3.00 -1.63 1.57 2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.61 0.85 0.96 1.09 1.23 -45.76%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 14/12/15 18/08/15 29/05/15 27/02/15 17/11/14 26/08/14 -
Price 1.20 1.40 1.62 2.11 2.95 3.30 3.75 -
P/RPS 1.67 1.59 2.21 2.01 3.00 2.84 3.73 -41.38%
P/EPS -16.93 -148.94 -14.03 -27.19 -60.57 60.00 40.94 -
EY -5.91 -0.67 -7.13 -3.68 -1.65 1.67 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.55 0.69 0.95 1.03 1.19 -49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment