[SAPIND] QoQ Quarter Result on 31-Jan-2007 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -1973.02%
YoY- -1459.18%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 36,016 32,275 33,602 36,445 36,067 42,166 51,349 -21.00%
PBT 1,415 2,516 239 -66,370 -2,184 -1,897 2,581 -32.94%
Tax -319 -206 -207 -157 -774 -620 -200 36.39%
NP 1,096 2,310 32 -66,527 -2,958 -2,517 2,381 -40.29%
-
NP to SH 1,041 2,180 189 -54,313 -2,620 -2,020 2,694 -46.85%
-
Tax Rate 22.54% 8.19% 86.61% - - - 7.75% -
Total Cost 34,920 29,965 33,570 102,972 39,025 44,683 48,968 -20.13%
-
Net Worth 58,237 56,843 50,157 50,217 112,185 117,818 149,990 -46.68%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 58,237 56,843 50,157 50,217 112,185 117,818 149,990 -46.68%
NOSH 72,797 72,876 72,692 72,778 72,847 72,727 72,810 -0.01%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 3.04% 7.16% 0.10% -182.54% -8.20% -5.97% 4.64% -
ROE 1.79% 3.84% 0.38% -108.16% -2.34% -1.71% 1.80% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 49.47 44.29 46.22 50.08 49.51 57.98 70.52 -20.99%
EPS 1.43 3.00 0.26 -74.63 -3.60 -2.78 3.70 -46.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.69 0.69 1.54 1.62 2.06 -46.67%
Adjusted Per Share Value based on latest NOSH - 72,778
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 49.47 44.34 46.16 50.06 49.54 57.92 70.54 -21.01%
EPS 1.43 2.99 0.26 -74.61 -3.60 -2.77 3.70 -46.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.7809 0.689 0.6898 1.5411 1.6184 2.0604 -46.68%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.49 0.67 0.55 0.58 0.58 0.70 0.72 -
P/RPS 0.99 1.51 1.19 1.16 1.17 1.21 1.02 -1.96%
P/EPS 34.27 22.40 211.54 -0.78 -16.13 -25.20 19.46 45.67%
EY 2.92 4.46 0.47 -128.67 -6.20 -3.97 5.14 -31.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.86 0.80 0.84 0.38 0.43 0.35 44.67%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 19/12/07 25/09/07 25/05/07 30/03/07 20/12/06 05/09/06 29/06/06 -
Price 0.43 0.46 0.47 0.56 0.57 0.65 0.77 -
P/RPS 0.87 1.04 1.02 1.12 1.15 1.12 1.09 -13.91%
P/EPS 30.07 15.38 180.77 -0.75 -15.85 -23.40 20.81 27.72%
EY 3.33 6.50 0.55 -133.26 -6.31 -4.27 4.81 -21.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.68 0.81 0.37 0.40 0.37 28.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment