[SAPIND] QoQ Quarter Result on 31-Jul-2008 [#2]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -4.59%
YoY- 26.79%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 52,326 60,975 65,201 61,170 52,143 43,464 36,016 28.30%
PBT 520 -2,656 2,561 3,659 3,453 4,953 1,415 -48.72%
Tax -495 1,357 -1,280 -895 -556 -3,270 -319 34.06%
NP 25 -1,299 1,281 2,764 2,897 1,683 1,096 -91.97%
-
NP to SH 25 -1,299 1,281 2,764 2,897 1,683 1,041 -91.69%
-
Tax Rate 95.19% - 49.98% 24.46% 16.10% 66.02% 22.54% -
Total Cost 52,301 62,274 63,920 58,406 49,246 41,781 34,920 30.93%
-
Net Worth 74,166 63,135 64,777 65,463 62,598 59,573 58,237 17.50%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - 2,179 - -
Div Payout % - - - - - 129.50% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 74,166 63,135 64,777 65,463 62,598 59,573 58,237 17.50%
NOSH 83,333 72,569 72,784 72,736 72,788 72,650 72,797 9.43%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.05% -2.13% 1.96% 4.52% 5.56% 3.87% 3.04% -
ROE 0.03% -2.06% 1.98% 4.22% 4.63% 2.83% 1.79% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 62.79 84.02 89.58 84.10 71.64 59.83 49.47 17.24%
EPS 0.03 -1.79 1.76 3.80 3.98 2.30 1.43 -92.41%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.89 0.87 0.89 0.90 0.86 0.82 0.80 7.37%
Adjusted Per Share Value based on latest NOSH - 72,736
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 71.90 83.78 89.59 84.05 71.65 59.72 49.49 28.30%
EPS 0.03 -1.78 1.76 3.80 3.98 2.31 1.43 -92.41%
DPS 0.00 0.00 0.00 0.00 0.00 2.99 0.00 -
NAPS 1.0191 0.8675 0.8901 0.8995 0.8602 0.8186 0.8002 17.51%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.50 0.47 0.31 0.55 0.50 0.35 0.49 -
P/RPS 0.80 0.56 0.35 0.65 0.70 0.59 0.99 -13.25%
P/EPS 1,666.67 -26.26 17.61 14.47 12.56 15.11 34.27 1235.52%
EY 0.06 -3.81 5.68 6.91 7.96 6.62 2.92 -92.51%
DY 0.00 0.00 0.00 0.00 0.00 8.57 0.00 -
P/NAPS 0.56 0.54 0.35 0.61 0.58 0.43 0.61 -5.54%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 23/06/09 27/03/09 26/12/08 24/09/08 30/06/08 27/03/08 19/12/07 -
Price 0.46 0.35 0.49 0.52 0.48 0.45 0.43 -
P/RPS 0.73 0.42 0.55 0.62 0.67 0.75 0.87 -11.04%
P/EPS 1,533.33 -19.55 27.84 13.68 12.06 19.43 30.07 1278.40%
EY 0.07 -5.11 3.59 7.31 8.29 5.15 3.33 -92.40%
DY 0.00 0.00 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.52 0.40 0.55 0.58 0.56 0.55 0.54 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment