[SAPIND] QoQ Quarter Result on 31-Oct-2018 [#3]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- -57.4%
YoY- 136.3%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 57,632 64,569 66,030 54,633 57,514 50,607 63,336 -6.11%
PBT 346 1,746 2,263 826 1,615 144 4,761 -82.66%
Tax -92 -557 365 -396 -584 -89 406 -
NP 254 1,189 2,628 430 1,031 55 5,167 -86.65%
-
NP to SH 341 1,210 2,659 449 1,054 75 5,209 -83.83%
-
Tax Rate 26.59% 31.90% -16.13% 47.94% 36.16% 61.81% -8.53% -
Total Cost 57,378 63,380 63,402 54,203 56,483 50,552 58,169 -0.91%
-
Net Worth 108,436 107,708 104,797 105,525 105,525 105,525 105,525 1.83%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - 1,455 - - 1,455 -
Div Payout % - - - 324.17% - - 27.94% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 108,436 107,708 104,797 105,525 105,525 105,525 105,525 1.83%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 0.44% 1.84% 3.98% 0.79% 1.79% 0.11% 8.16% -
ROE 0.31% 1.12% 2.54% 0.43% 1.00% 0.07% 4.94% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 79.19 88.72 90.73 75.07 79.03 69.54 87.03 -6.11%
EPS 0.47 1.66 3.65 0.62 1.45 0.10 7.16 -83.80%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 2.00 -
NAPS 1.49 1.48 1.44 1.45 1.45 1.45 1.45 1.83%
Adjusted Per Share Value based on latest NOSH - 72,776
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 79.17 88.70 90.70 75.05 79.01 69.52 87.00 -6.11%
EPS 0.47 1.66 3.65 0.62 1.45 0.10 7.16 -83.80%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 2.00 -
NAPS 1.4896 1.4796 1.4396 1.4496 1.4496 1.4496 1.4496 1.83%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.76 0.71 0.70 0.715 0.865 0.78 0.89 -
P/RPS 0.96 0.80 0.77 0.95 1.09 1.12 1.02 -3.97%
P/EPS 162.20 42.70 19.16 115.89 59.73 756.87 12.43 456.88%
EY 0.62 2.34 5.22 0.86 1.67 0.13 8.04 -81.96%
DY 0.00 0.00 0.00 2.80 0.00 0.00 2.25 -
P/NAPS 0.51 0.48 0.49 0.49 0.60 0.54 0.61 -11.28%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 18/09/19 26/06/19 21/03/19 15/11/18 19/09/18 16/05/18 27/03/18 -
Price 0.70 0.80 0.74 0.70 0.895 0.86 0.76 -
P/RPS 0.88 0.90 0.82 0.93 1.13 1.24 0.87 0.76%
P/EPS 149.39 48.12 20.25 113.46 61.80 834.50 10.62 485.55%
EY 0.67 2.08 4.94 0.88 1.62 0.12 9.42 -82.91%
DY 0.00 0.00 0.00 2.86 0.00 0.00 2.63 -
P/NAPS 0.47 0.54 0.51 0.48 0.62 0.59 0.52 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment